9922.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 9922.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $5.23B | $6.07B | $5.99B | $4.01B | -13.8% |
| Operating revenue | $5.23B | $6.07B | $5.99B | $4.01B | -13.8% |
| Cost of revenue | $3.35B | $3.88B | $3.71B | $2.59B | -13.6% |
| Gross profit | $1.88B | $2.19B | $2.28B | $1.42B | -14.2% |
| Research & development | $3.32M | $4.15M | $6.92M | $8.87M | -20.0% |
| Selling, general & admin | $165.97M | $201.46M | $174.63M | $128.29M | -17.6% |
| Total operating expense | $1.66B | $1.85B | $1.54B | $1.17B | -10.2% |
| Operating income | $222.30M | $346.33M | $739.62M | $254.85M | -35.8% |
| Net interest income | -$82.84M | -$83.14M | -$48.62M | -$62.98M | +0.4% |
| Pre-tax income | $73.66M | $74.01M | $636.38M | $94.33M | -0.5% |
| Tax provision | $22.42M | $29.21M | $156.39M | $38.72M | -23.3% |
| Net income | $58.20M | $55.81M | $453.46M | $49.28M | +4.3% |
| Net income to common | $58.20M | $55.81M | $453.46M | $49.28M | +4.3% |
| Basic EPS | 0.04 | 0.04 | 0.31 | 0.03 | 0.0% |
| Diluted EPS | 0.04 | 0.04 | 0.31 | 0.03 | 0.0% |
| EBIT | $172.54M | $184.97M | $729.25M | $175.44M | -6.7% |
| EBITDA | $943.34M | $1.05B | $1.45B | $768.72M | -10.4% |
| Basic shares | 1.40B | 1.42B | 1.45B | 1.45B | -1.6% |
| Diluted shares | 1.40B | 1.42B | 1.45B | 1.45B | -1.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.02B | $606.97M | $1.33B | $1.10B | +67.7% |
| Cash & short-term investments | $1.11B | $1.12B | $1.80B | $1.95B | -1.0% |
| Accounts receivable | $61.98M | $56.54M | $37.56M | $20.61M | +9.6% |
| Inventory | $87.14M | $115.46M | $132.07M | $118.10M | -24.5% |
| Total current assets | $2.21B | $2.31B | $2.81B | $2.59B | -4.4% |
| Property, plant & equipment | $2.78B | $3.30B | $3.14B | $2.31B | -15.8% |
| Goodwill & intangibles | $29.00M | $26.39M | $25.67M | $24.56M | +9.9% |
| Total assets | $5.82B | $6.49B | $6.52B | $5.41B | -10.3% |
| Total current liabilities | $1.42B | $1.59B | $1.40B | $954.96M | -10.9% |
| Current debt | $347.37M | $305.82M | $90.00M | $30.00M | +13.6% |
| Long-term debt | $73.73M | $73.61M | $154.16M | $0 | +0.2% |
| Total debt | $1.90B | $2.56B | $2.33B | $1.68B | -26.0% |
| Total liabilities | $2.61B | $3.34B | $3.16B | $2.21B | -21.9% |
| Retained earnings | $453.46M | $386.00M | $339.08M | $140.69M | +17.5% |
| Shareholder equity | $3.22B | $3.15B | $3.34B | $3.17B | +2.2% |
| Working capital | $788.00M | $716.52M | $1.40B | $1.63B | +10.0% |
| Net tangible assets | $3.19B | $3.13B | $3.31B | $3.15B | +2.1% |
| Shares issued | 1.39B | 1.40B | 1.44B | 1.45B | -0.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $73.66M | $74.01M | $636.38M | $94.33M | -0.5% |
| Depreciation & amortisation | $770.80M | $868.44M | $720.95M | $593.28M | -11.2% |
| Stock-based compensation | $21.13M | $18.23M | $21.15M | $13.73M | +15.9% |
| Change in working capital | $86.25M | -$96.07M | -$323.09M | $529.00K | +189.8% |
| Operating cash flow | $1.01B | $975.98M | $1.01B | $684.24M | +3.1% |
| Capital expenditure | -$370.22M | -$540.87M | -$586.54M | -$380.63M | +31.6% |
| Investing cash flow | $78.98M | -$797.77M | -$150.19M | -$587.69M | +109.9% |
| Share buybacks | -$12.83M | -$126.38M | -$137.25M | $0 | +89.9% |
| Dividends paid | -$51.63M | -$192.68M | -$12.79M | -$70.97M | +73.2% |
| Financing cash flow | -$668.20M | -$904.70M | -$646.41M | -$480.85M | +26.1% |
| Free cash flow | $636.47M | $435.11M | $425.89M | $303.61M | +46.3% |
| End cash position | $1.02B | $606.97M | $1.33B | $1.10B | +67.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.02B | $489.43M | $606.97M | +108.0% |
| Cash & short-term investments | $1.11B | $1.05B | $1.12B | +5.9% |
| Accounts receivable | $61.98M | $86.16M | $56.54M | -28.1% |
| Inventory | $87.14M | $102.16M | $115.46M | -14.7% |
| Total current assets | $2.21B | $2.27B | $2.31B | -2.8% |
| Property, plant & equipment | $2.78B | $2.80B | $3.30B | -0.7% |
| Goodwill & intangibles | $29.00M | $28.61M | $26.39M | +1.4% |
| Total assets | $5.82B | $6.01B | $6.49B | -3.1% |
| Total current liabilities | $1.42B | $1.45B | $1.59B | -2.3% |
| Current debt | $347.37M | $291.43M | $305.82M | +19.2% |
| Long-term debt | $73.73M | $60.90M | $73.61M | +21.1% |
| Total debt | $1.90B | $2.12B | $2.56B | -10.4% |
| Total liabilities | $2.61B | $2.84B | $3.34B | -8.3% |
| Retained earnings | $453.46M | $447.30M | $386.00M | +1.4% |
| Shareholder equity | $3.22B | $3.17B | $3.15B | +1.6% |
| Working capital | $788.00M | $819.24M | $716.52M | -3.8% |
| Net tangible assets | $3.19B | $3.14B | $3.13B | +1.6% |
| Shares issued | 1.39B | 1.40B | 1.40B | -0.4% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.