Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on 9369.KL open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$130.71M $133.25M $126.60M $129.65M
-1.9%
Operating revenue
$130.71M $133.25M $126.60M $129.65M
-1.9%
Cost of revenue
$84.59M $81.68M $79.02M $81.58M
+3.6%
Gross profit
$46.12M $51.57M $47.58M $48.07M
-10.6%
Selling, general & admin
— $39.13M $33.89M $31.32M
—
Total operating expense
$35.97M $37.48M $31.85M $25.71M
-4.0%
Operating income
$10.15M $14.09M $15.73M $22.36M
-27.9%
Net interest income
-$416.00K -$492.00K -$674.03K -$568.81K
+15.4%
Pre-tax income
$9.73M $13.59M $15.06M $21.79M
-28.4%
Tax provision
-$1.41M $2.83M $3.68M $4.82M
-149.8%
Net income
$11.14M $10.77M $11.37M $15.93M
+3.5%
Net income to common
$11.14M $10.77M $11.37M $15.93M
+3.5%
Basic EPS
0.13 0.13 0.14 0.19
+1.7%
Diluted EPS
0.13 0.13 0.14 0.19
+1.7%
EBIT
$10.15M $14.09M $15.72M $22.35M
-27.9%
EBITDA
$13.31M $17.02M $18.48M $24.72M
-21.8%
Basic shares
85.56M 84.11M 83.01M 81.78M
+1.7%
Diluted shares
85.56M 84.13M 83.01M 81.79M
+1.7%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$1.75M $1.99M $2.63M $3.88M
-11.9%
Cash & short-term investments
$53.18M $34.15M $45.42M $65.66M
+55.7%
Accounts receivable
$12.45M $23.45M $22.03M $28.63M
-46.9%
Inventory
$41.91M $49.19M $34.12M $12.70M
-14.8%
Total current assets
$107.69M $107.53M $102.19M $111.11M
+0.1%
Property, plant & equipment
$5.53M $4.99M $5.88M $6.59M
+10.7%
Goodwill & intangibles
$2.45M $2.80M $3.15M $0
-12.5%
Total assets
$146.46M $143.09M $139.76M $143.14M
+2.4%
Total current liabilities
$13.99M $16.80M $18.05M $25.05M
-16.8%
Current debt
$4.00M $5.80M $6.80M $8.21M
-31.1%
Long-term debt
$1.98M $2.32M $2.62M $2.94M
-14.7%
Total debt
$9.48M $11.44M $13.80M $16.47M
-17.2%
Total liabilities
$19.94M $22.93M $25.49M $33.69M
-13.0%
Retained earnings
$79.47M $75.12M $71.03M $66.46M
+5.8%
Shareholder equity
$126.52M $120.16M $114.27M $108.00M
+5.3%
Working capital
$93.70M $90.73M $84.14M $86.05M
+3.3%
Net tangible assets
$124.07M $117.36M $111.12M $108.00M
+5.7%
Shares issued
— 84.87M 83.50M 82.24M
—
Line item 2025 2024 2023 2022 YoY
Net income
$9.73M $13.59M $15.06M $21.79M
-28.4%
Depreciation & amortisation
$3.16M $2.93M $2.75M $2.37M
+8.0%
Stock-based compensation
$1.34M $1.19M $880.10K $946.07K
+11.9%
Change in working capital
$12.66M -$21.45M -$22.03M $4.92M
+159.0%
Operating cash flow
$21.32M -$10.25M -$13.94M $25.55M
+308.0%
Capital expenditure
-$1.40M -$536.00K -$631.67K -$814.52K
-161.6%
Investing cash flow
-$19.05M $11.41M $16.17M -$24.75M
-267.1%
Financing cash flow
-$2.50M -$1.80M -$3.48M $1.73M
-39.1%
Free cash flow
$19.91M -$10.78M -$14.57M $24.73M
+284.7%
End cash position
$1.75M $1.99M $2.63M $3.88M
-11.9%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$60.11M $29.14M $19.74M $17.68M $62.94M
+106.3%
Operating revenue
$60.11M $29.14M $19.74M $17.68M $62.94M
+106.3%
Cost of revenue
$40.08M $17.07M $11.39M $9.54M $44.58M
+134.7%
Gross profit
$20.03M $12.07M $8.35M $8.14M $18.36M
+66.0%
Total operating expense
$12.28M $9.20M $7.57M $10.03M $9.66M
+33.6%
Operating income
$7.75M $2.87M $784.00K -$1.89M $8.70M
+169.6%
Net interest income
-$118.00K -$86.00K -$69.00K -$112.00K -$105.00K
-37.2%
Pre-tax income
$7.63M $2.79M $715.00K -$2.00M $8.59M
+173.7%
Tax provision
$151.00K $860.00K $137.00K -$3.72M $1.53M
-82.4%
Net income
$7.48M $1.93M $578.00K $1.72M $7.06M
+287.9%
Net income to common
$7.48M $1.93M $578.00K $1.72M $7.06M
+287.9%
Basic EPS
0.08 0.02 0.01 0.02 0.08
+285.4%
Diluted EPS
0.08 0.02 0.01 0.02 0.08
+285.4%
EBIT
$7.75M $2.87M $784.00K -$1.89M $8.70M
+169.6%
EBITDA
$8.56M $3.65M $1.52M -$1.10M $9.49M
+134.3%
Basic shares
88.65M 87.93M 87.93M 87.58M 86.06M
+0.8%
Diluted shares
88.65M 88.23M 87.93M 87.58M 86.07M
+0.5%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Cash & equivalents
$2.32M $2.08M $788.00K $1.75M $2.59M —
+11.5%
Cash & short-term investments
$51.66M $49.30M $53.48M $53.18M $33.15M —
+4.8%
Accounts receivable
$37.73M $19.43M $14.55M $12.45M $43.76M —
+94.2%
Inventory
$41.81M $55.91M $39.34M $41.91M $42.83M —
-25.2%
Total current assets
$131.22M $124.77M $107.54M $107.69M $119.84M —
+5.2%
Property, plant & equipment
$5.12M $5.55M $5.20M $5.53M $4.49M —
-7.8%
Goodwill & intangibles
$2.19M $2.27M $2.36M $2.45M $2.54M —
-3.9%
Total assets
$169.02M $162.69M $145.74M $146.46M $154.66M —
+3.9%
Total current liabilities
$30.52M $31.95M $13.18M $13.99M $24.48M —
-4.5%
Current debt
$9.38M $4.11M $3.50M $4.00M $5.01M —
+128.2%
Long-term debt
$1.42M $1.58M $1.75M $1.98M $2.03M —
-9.8%
Total debt
$13.56M $8.70M $8.51M $9.48M $9.60M —
+55.9%
Total liabilities
$35.20M $37.02M $18.65M $19.94M $29.86M —
-4.9%
Retained earnings
$85.14M $77.66M $80.05M $79.47M $77.75M —
+9.6%
Shareholder equity
$133.82M $125.67M $127.10M $126.52M $124.80M —
+6.5%
Working capital
$100.70M $92.82M $94.36M $93.70M $95.36M —
+8.5%
Net tangible assets
$131.63M $123.39M $124.73M $124.07M $122.26M —
+6.7%
Shares issued
87.99M 86.40M 86.40M — 86.40M 84.87M
+1.8%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Net income
$7.63M $2.79M $715.00K -$2.00M $8.59M
+173.7%
Depreciation & amortisation
$808.00K $778.00K $740.00K $794.00K $798.00K
+3.9%
Stock-based compensation
$0 — — $0 -$3.00K
—
Change in working capital
-$14.38M -$3.47M $229.00K $17.91M -$13.47M
-314.4%
Operating cash flow
-$6.93M -$3.99M $968.00K $21.19M -$5.32M
-73.8%
Capital expenditure
-$85.00K -$841.00K -$116.00K -$401.00K -$104.00K
+89.9%
Investing cash flow
$1.64M $5.09M -$963.00K -$20.71M $4.27M
-67.8%
Financing cash flow
$5.53M $191.00K -$972.00K -$1.32M $1.29M
+2,797.4%
Free cash flow
-$7.02M -$4.83M $852.00K $20.79M -$5.42M
-45.3%
End cash position
$2.32M $2.08M $788.00K $1.75M $2.59M
+11.5%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.83
-0.36% from price
SMA 20
0.84
-0.72% from price
SMA 50
0.85
-2.46% from price
SMA 100
0.86
-3.39% from price
SMA 200
0.88
-6.20% from price
EMA 12
0.83
-0.56% from price
EMA 26
0.84
-1.35% from price
EMA 50
0.85
-2.26% from price
MACD (12,26,9)
-0.01
Hist -0.00
ATR (14)
0.01
1.33% of price
Realised vol 30D
37.0%
Annualised
Bollinger upper
0.86
20, 2σ
Bollinger lower
0.81
20, 2σ
50 / 200 cross
Death
0.85 vs 0.88
Trend bias
Below 200
-6.20%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.83
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.05
Less volatile than market
Correlation to SPY
-0.02
Largely independent
Realised vol 30D
37.0%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-25.7%
Peak to trough
Max drawdown 5Y
-44.1%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines 9369.KL · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview