9351.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 9351.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $38.08B | $35.10B | $34.70B | $38.09B | — | +8.5% |
| Operating revenue | $38.08B | $35.10B | $34.70B | $38.09B | — | +8.5% |
| Cost of revenue | $34.10B | $31.56B | $31.29B | $34.26B | — | +8.1% |
| Gross profit | $3.97B | $3.54B | $3.40B | $3.82B | — | +12.1% |
| Total operating expense | $2.47B | $2.39B | $2.43B | $2.28B | — | +3.5% |
| Operating income | $1.50B | $1.16B | $979.00M | $1.54B | — | +30.0% |
| Net interest income | -$217.00M | -$155.00M | -$144.00M | -$149.00M | — | -40.0% |
| Pre-tax income | $2.16B | $1.67B | $1.46B | $1.76B | — | +29.7% |
| Tax provision | $662.00M | $518.00M | $477.00M | $482.00M | — | +27.8% |
| Net income | $1.47B | $1.12B | $980.00M | $1.27B | — | +30.4% |
| Net income to common | $1.47B | $1.12B | $980.00M | $1.27B | — | +30.4% |
| Basic EPS | 201.44 | — | 131.56 | 165.15 | 147.10 | — |
| Diluted EPS | 201.44 | — | 131.56 | 165.15 | 147.10 | — |
| EBIT | $2.39B | $1.83B | $1.61B | $1.91B | — | +30.8% |
| EBITDA | $4.57B | $4.00B | $3.73B | $4.02B | — | +14.1% |
| Basic shares | 7.28M | 7.41M | 7.46M | 7.67M | — | -1.7% |
| Diluted shares | 7.28M | 7.41M | 7.46M | 7.67M | — | -1.7% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $4.41B | $4.89B | $2.66B | $2.92B | -9.8% |
| Cash & short-term investments | $4.85B | $5.52B | $2.88B | $2.92B | -12.2% |
| Accounts receivable | $4.34B | $4.17B | $4.25B | $4.20B | +4.2% |
| Inventory | $265.00M | $254.00M | $239.00M | $248.00M | +4.3% |
| Total current assets | $10.54B | $10.78B | $8.36B | $8.66B | -2.2% |
| Property, plant & equipment | $29.49B | $28.58B | $28.73B | $28.86B | +3.2% |
| Goodwill & intangibles | $1.04B | $799.00M | $576.00M | $424.00M | +29.7% |
| Total assets | $56.01B | $50.99B | $48.44B | $46.31B | +9.8% |
| Total current liabilities | $11.24B | $11.59B | $11.44B | $11.37B | -3.0% |
| Current debt | $6.11B | $6.32B | $5.87B | $5.72B | -3.3% |
| Long-term debt | $10.57B | $9.83B | $8.12B | $9.11B | +7.5% |
| Total debt | $16.96B | $16.25B | $14.06B | $14.89B | +4.4% |
| Total liabilities | $25.16B | $23.46B | $21.89B | $22.43B | +7.3% |
| Retained earnings | $10.69B | $9.70B | $8.98B | $8.41B | +10.2% |
| Shareholder equity | $30.64B | $27.35B | $26.39B | $23.73B | +12.0% |
| Working capital | -$698.00M | -$816.00M | -$3.08B | -$2.71B | +14.5% |
| Net tangible assets | $29.60B | $26.55B | $25.82B | $23.31B | +11.5% |
| Shares issued | 7.74M | 7.74M | 7.74M | 7.74M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $2.16B | $1.67B | $1.46B | $1.76B | +29.7% |
| Depreciation & amortisation | $2.18B | $2.18B | $2.12B | $2.11B | 0.0% |
| Change in working capital | -$191.00M | -$928.00M | -$284.00M | -$18.00M | +79.4% |
| Operating cash flow | $3.26B | $2.15B | $2.60B | $4.18B | +51.5% |
| Investing cash flow | -$3.51B | -$2.22B | -$1.10B | -$4.18B | -58.3% |
| Share buybacks | -$327.00M | -$42.00M | -$186.00M | -$200.00M | -678.6% |
| Dividends paid | -$477.00M | -$407.00M | -$415.00M | -$384.00M | -17.2% |
| Financing cash flow | -$244.00M | $2.29B | -$1.76B | -$945.00M | -110.6% |
| Free cash flow | $3.26B | $2.15B | $2.60B | $4.18B | +51.5% |
| End cash position | $4.01B | $4.49B | $2.26B | $2.52B | -10.7% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Basic EPS | 56.05 | |
| Diluted EPS | 56.05 | |
| Basic shares | 7.33M | |
| Diluted shares | 7.33M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $4.41B | $4.25B | $4.89B | +3.8% |
| Cash & short-term investments | $4.85B | $4.78B | $5.52B | +1.4% |
| Accounts receivable | $4.34B | $4.14B | $4.17B | +4.8% |
| Inventory | $265.00M | $262.00M | $254.00M | +1.1% |
| Total current assets | $10.54B | $10.22B | $10.78B | +3.1% |
| Property, plant & equipment | $29.49B | $28.52B | $28.58B | +3.4% |
| Goodwill & intangibles | $1.04B | $742.00M | $799.00M | +39.6% |
| Total assets | $56.01B | $52.08B | $50.99B | +7.5% |
| Total current liabilities | $11.24B | $11.13B | $11.59B | +1.0% |
| Current debt | $6.11B | $6.13B | $6.32B | -0.3% |
| Long-term debt | $10.57B | $9.29B | $9.83B | +13.8% |
| Total debt | $16.96B | $15.64B | $16.25B | +8.4% |
| Total liabilities | $25.16B | $23.13B | $23.46B | +8.8% |
| Retained earnings | $10.69B | $10.11B | $9.70B | +5.7% |
| Shareholder equity | $30.64B | $28.77B | $27.35B | +6.5% |
| Working capital | -$698.00M | -$909.00M | -$816.00M | +23.2% |
| Net tangible assets | $29.60B | $28.03B | $26.55B | +5.6% |
| Shares issued | 7.74M | 7.74M | 7.74M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.