8Z3.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 8Z3.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $35.51M | $30.44M | $44.66M | $63.30M | +16.7% |
| Operating revenue | $35.51M | $30.44M | $44.66M | $63.30M | +16.7% |
| Cost of revenue | $20.75M | $32.34M | $67.19M | $20.69M | -35.8% |
| Gross profit | $14.76M | -$1.90M | -$22.52M | $42.61M | +878.2% |
| Selling, general & admin | $16.00M | $17.28M | $26.09M | $23.33M | -7.4% |
| Total operating expense | $16.23M | $17.42M | $26.50M | $25.05M | -6.9% |
| Operating income | -$1.47M | -$19.32M | -$49.03M | $17.55M | +92.4% |
| Net interest income | -$15.00K | $107.00K | $351.00K | $23.00K | -114.0% |
| Pre-tax income | -$2.86M | -$20.00M | -$63.49M | $15.93M | +85.7% |
| Tax provision | $531.00K | $267.00K | -$649.00K | $4.42M | +98.9% |
| Net income | -$3.90M | -$20.52M | -$62.54M | $11.54M | +81.0% |
| Net income to common | -$3.90M | -$20.52M | -$62.54M | $11.54M | +81.0% |
| Basic EPS | -0.01 | -0.05 | -0.31 | 0.06 | +81.5% |
| Diluted EPS | -0.01 | -0.05 | -0.31 | 0.06 | +81.5% |
| EBIT | -$2.84M | -$19.97M | -$63.45M | $15.97M | +85.8% |
| EBITDA | $7.82M | -$5.56M | -$47.53M | $26.50M | +240.7% |
| Basic shares | 397.22M | 383.48M | 203.88M | 203.42M | +3.6% |
| Diluted shares | 397.22M | 383.48M | 203.88M | 206.47M | +3.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $4.62M | $3.09M | $2.50M | $26.50M | — | +49.4% |
| Cash & short-term investments | $4.62M | $3.09M | $2.50M | $26.50M | — | +49.4% |
| Total current assets | $10.65M | $11.04M | $16.17M | $51.88M | — | -3.6% |
| Property, plant & equipment | $134.00K | $661.00K | $1.03M | $1.14M | — | -79.7% |
| Goodwill & intangibles | $35.30M | $41.75M | $51.51M | $80.38M | — | -15.4% |
| Total assets | $46.49M | $53.86M | $69.10M | $133.80M | — | -13.7% |
| Total current liabilities | $11.27M | $14.61M | $20.46M | $20.32M | — | -22.8% |
| Current debt | — | — | — | — | $0 | — |
| Total debt | $71.00K | $382.00K | $378.00K | $367.00K | — | -81.4% |
| Total liabilities | $11.50M | $14.98M | $20.99M | $22.21M | — | -23.2% |
| Retained earnings | -$42.25M | -$38.59M | -$18.21M | $43.91M | — | -9.5% |
| Shareholder equity | $35.70M | $39.30M | $48.46M | $111.63M | — | -9.2% |
| Working capital | -$622.00K | -$3.57M | -$4.29M | $31.56M | — | +82.6% |
| Net tangible assets | $395.00K | -$2.45M | -$3.06M | $31.25M | — | +116.1% |
| Shares issued | 397.22M | 397.22M | 203.88M | 203.85M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$4.18M | -$20.59M | -$62.84M | $11.51M | +79.7% |
| Depreciation & amortisation | $10.66M | $14.41M | $15.92M | $10.52M | -26.0% |
| Stock-based compensation | $230.00K | $148.00K | $414.00K | $1.73M | +55.4% |
| Change in working capital | -$29.00K | -$2.26M | $12.00M | -$8.44M | +98.7% |
| Operating cash flow | $12.67M | $6.29M | $10.88M | $19.27M | +101.4% |
| Capital expenditure | -$11.84M | -$19.34M | -$32.08M | -$41.12M | +38.8% |
| Investing cash flow | -$11.08M | -$16.74M | -$33.31M | -$41.12M | +33.8% |
| Share buybacks | $0 | -$69.00K | -$1.03M | $0 | +100.0% |
| Financing cash flow | -$64.00K | $11.04M | -$1.56M | -$485.00K | -100.6% |
| Free cash flow | $828.00K | -$13.05M | -$21.20M | -$21.85M | +106.3% |
| End cash position | $4.62M | $3.09M | $2.50M | $26.50M | +49.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $4.62M | $4.62M | $3.09M | -0.1% |
| Cash & short-term investments | $4.62M | $4.62M | $3.09M | -0.1% |
| Accounts receivable | — | $3.93M | — | — |
| Total current assets | $10.65M | $8.55M | $11.04M | +24.5% |
| Property, plant & equipment | $134.00K | $117.00K | $661.00K | +14.5% |
| Goodwill & intangibles | $35.30M | $41.03M | $41.75M | -14.0% |
| Total assets | $46.49M | $50.11M | $53.86M | -7.2% |
| Total current liabilities | $11.27M | $8.13M | $14.61M | +38.5% |
| Total debt | $71.00K | $114.00K | $382.00K | -37.7% |
| Total liabilities | $11.50M | $8.33M | $14.98M | +38.2% |
| Retained earnings | -$42.25M | -$35.79M | -$38.59M | -18.1% |
| Shareholder equity | $35.70M | $42.18M | $39.30M | -15.4% |
| Working capital | -$622.00K | $414.00K | -$3.57M | -250.2% |
| Net tangible assets | $395.00K | $1.14M | -$2.45M | -65.4% |
| Shares issued | 397.22M | 397.22M | 397.22M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.