8XW.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 8XW.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $476.00M | $388.30M | $295.30M | $265.70M | +22.6% |
| Operating revenue | $476.00M | $388.30M | $295.30M | $265.70M | +22.6% |
| Cost of revenue | $187.80M | $126.90M | $95.70M | $97.60M | +48.0% |
| Gross profit | $288.20M | $261.40M | $199.60M | $168.10M | +10.3% |
| Selling, general & admin | $2.10M | $2.30M | $1.90M | — | -8.7% |
| Total operating expense | $254.70M | $179.30M | $99.70M | $91.10M | +42.1% |
| Operating income | $33.50M | $82.10M | $99.90M | $77.00M | -59.2% |
| Net interest income | -$88.30M | -$17.00M | $10.00M | $8.60M | -419.4% |
| Pre-tax income | $85.70M | $80.70M | $86.00M | $127.40M | +6.2% |
| Tax provision | $29.00M | $11.60M | $15.30M | $6.80M | +150.0% |
| Net income | $41.50M | $64.80M | $70.70M | $120.60M | -36.0% |
| Net income to common | $41.50M | $64.80M | $70.70M | $120.60M | -36.0% |
| Basic EPS | 0.05 | 0.08 | 0.09 | 0.15 | -37.5% |
| Diluted EPS | 0.05 | 0.06 | 0.09 | 0.15 | -23.4% |
| EBIT | $121.90M | $101.80M | $91.30M | $132.10M | +19.7% |
| EBITDA | $189.80M | $138.00M | $110.00M | $150.40M | +37.5% |
| Basic shares | 826.90M | 805.10M | 808.50M | 823.30M | +2.7% |
| Diluted shares | 853.40M | 1.02B | 808.50M | 823.30M | -16.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $193.50M | $90.80M | $238.80M | $196.00M | +113.1% |
| Cash & short-term investments | $3.10B | $2.07B | $1.60B | $1.04B | +49.7% |
| Accounts receivable | $21.90M | $25.60M | $17.50M | $12.20M | -14.5% |
| Total current assets | $3.38B | $2.31B | $1.80B | $1.25B | +46.1% |
| Property, plant & equipment | $95.60M | $88.30M | $73.70M | $85.50M | +8.3% |
| Goodwill & intangibles | $711.90M | $780.90M | $116.60M | $119.60M | -8.8% |
| Total assets | $5.22B | $4.10B | $2.38B | $1.79B | +27.3% |
| Total current liabilities | $468.50M | $408.10M | $337.70M | $258.00M | +14.8% |
| Current debt | $25.50M | $20.60M | $14.90M | $2.60M | +23.8% |
| Long-term debt | $3.12B | $2.21B | $1.18B | $625.60M | +41.2% |
| Total debt | $3.24B | $2.32B | $1.28B | $711.40M | +39.9% |
| Total liabilities | $4.03B | $2.90B | $1.66B | $1.02B | +38.7% |
| Retained earnings | $484.20M | $558.70M | $418.70M | $473.70M | -13.3% |
| Shareholder equity | $995.30M | $985.00M | $721.20M | $772.70M | +1.0% |
| Working capital | $2.91B | $1.91B | $1.46B | $989.80M | +52.8% |
| Net tangible assets | $283.40M | $204.10M | $604.60M | $653.10M | +38.9% |
| Shares issued | 849.34M | 823.93M | 794.64M | 823.27M | +3.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $85.70M | $80.70M | $86.00M | $127.40M | +6.2% |
| Depreciation & amortisation | $67.90M | $36.20M | $17.50M | $18.30M | +87.6% |
| Stock-based compensation | $64.80M | $38.60M | $7.50M | $400.00K | +67.9% |
| Change in working capital | $38.10M | -$74.60M | $50.40M | -$39.50M | +151.1% |
| Operating cash flow | $135.90M | $10.80M | $95.00M | $33.90M | +1,158.3% |
| Capital expenditure | -$32.30M | -$2.90M | -$4.00M | -$22.60M | -1,013.8% |
| Investing cash flow | -$618.50M | -$928.90M | -$320.00M | -$57.30M | +33.4% |
| Share buybacks | -$4.10M | -$9.80M | -$60.20M | $0 | +58.2% |
| Dividends paid | -$91.70M | -$80.10M | -$68.00M | -$62.80M | -14.5% |
| Financing cash flow | $651.60M | $776.10M | $325.60M | -$86.60M | -16.0% |
| Free cash flow | $103.60M | $7.90M | $91.00M | $11.30M | +1,211.4% |
| End cash position | $334.90M | $159.80M | $314.80M | $220.60M | +109.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $193.50M | $103.50M | $90.80M | +87.0% |
| Cash & short-term investments | $3.10B | $2.63B | $2.07B | +17.5% |
| Accounts receivable | $21.90M | $181.20M | $25.60M | -87.9% |
| Total current assets | $3.38B | $2.91B | $2.31B | +16.3% |
| Property, plant & equipment | $95.60M | $82.20M | $88.30M | +16.3% |
| Goodwill & intangibles | $711.90M | $730.70M | $780.90M | -2.6% |
| Total assets | $5.22B | $4.60B | $4.10B | +13.3% |
| Total current liabilities | $468.50M | $426.70M | $408.10M | +9.8% |
| Current debt | $25.50M | $16.70M | $20.60M | +52.7% |
| Long-term debt | $3.12B | $2.72B | $2.21B | +14.8% |
| Total debt | $3.24B | $2.82B | $2.32B | +15.1% |
| Total liabilities | $4.03B | $3.44B | $2.90B | +17.2% |
| Retained earnings | $484.20M | $560.40M | $558.70M | -13.6% |
| Shareholder equity | $995.30M | $956.00M | $985.00M | +4.1% |
| Working capital | $2.91B | $2.48B | $1.91B | +17.4% |
| Net tangible assets | $283.40M | $225.30M | $204.10M | +25.8% |
| Shares issued | 849.34M | 825.30M | 823.93M | +2.9% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.