8133.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 8133.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $851.24B | $924.48B | $963.30B | $1.01T | -7.9% |
| Operating revenue | $851.24B | $924.48B | $963.30B | $1.01T | -7.9% |
| Cost of revenue | $760.26B | $830.06B | $874.69B | $922.46B | -8.4% |
| Gross profit | $90.97B | $94.42B | $88.61B | $89.56B | -3.7% |
| Selling, general & admin | $69.35B | $70.65B | $70.23B | $68.89B | -1.8% |
| Total operating expense | $68.22B | $66.64B | $69.66B | $67.59B | +2.4% |
| Operating income | $22.76B | $27.78B | $18.95B | $21.96B | -18.1% |
| Net interest income | -$665.00M | -$633.00M | -$977.00M | -$806.00M | -5.1% |
| Pre-tax income | $26.02B | $28.17B | $24.69B | $23.04B | -7.7% |
| Tax provision | $7.67B | $7.93B | $7.68B | $7.05B | -3.2% |
| Net income | $16.06B | $17.10B | $13.89B | $13.83B | -6.1% |
| Net income to common | $16.06B | $17.10B | $13.89B | $13.83B | -6.1% |
| Basic EPS | 142.28 | 151.63 | 123.03 | 122.54 | -6.2% |
| Diluted EPS | 142.28 | 151.63 | 123.03 | 122.54 | -6.2% |
| EBIT | $26.94B | $28.97B | $25.38B | $23.93B | -7.0% |
| EBITDA | $48.73B | $50.52B | $46.03B | $45.81B | -3.5% |
| Basic shares | 112.86M | 112.79M | 112.87M | 112.87M | +0.1% |
| Diluted shares | 112.86M | 112.79M | 112.87M | 112.87M | +0.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $21.92B | $13.93B | $30.10B | $32.01B | +57.4% |
| Cash & short-term investments | $64.35B | $49.37B | $65.92B | $46.26B | +30.3% |
| Accounts receivable | $112.81B | $117.00B | $118.36B | $115.92B | -3.6% |
| Inventory | $30.89B | $31.30B | $28.51B | $26.18B | -1.3% |
| Total current assets | $210.49B | $200.42B | $216.52B | $191.14B | +5.0% |
| Property, plant & equipment | $131.28B | $129.77B | $130.47B | $149.92B | +1.2% |
| Goodwill & intangibles | $22.72B | $23.23B | $22.75B | $20.76B | -2.2% |
| Total assets | $452.69B | $442.15B | $444.30B | $433.02B | +2.4% |
| Total current liabilities | $167.76B | $163.99B | $172.86B | $166.12B | +2.3% |
| Current debt | $1.23B | $1.48B | $1.17B | $7.03B | -17.2% |
| Long-term debt | $1.00B | $1.00B | $1.00B | $7.10B | 0.0% |
| Total debt | $56.98B | $56.65B | $58.94B | $71.81B | +0.6% |
| Total liabilities | $242.16B | $239.40B | $252.09B | $252.70B | +1.1% |
| Retained earnings | $143.92B | $134.92B | $123.94B | $115.90B | +6.7% |
| Shareholder equity | $181.77B | $172.28B | $162.54B | $152.96B | +5.5% |
| Working capital | $42.73B | $36.42B | $43.66B | $25.02B | +17.3% |
| Net tangible assets | $159.05B | $149.06B | $139.79B | $132.20B | +6.7% |
| Shares issued | 116.88M | 116.88M | 116.88M | 116.88M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $26.02B | $28.17B | $24.69B | $23.04B | -7.7% |
| Depreciation & amortisation | $21.79B | $21.55B | $20.65B | $21.87B | +1.1% |
| Change in working capital | $6.28B | -$9.07B | $5.48B | -$6.43B | +169.2% |
| Operating cash flow | $45.07B | $31.71B | $34.54B | $34.80B | +42.1% |
| Capital expenditure | -$15.52B | -$16.41B | -$14.37B | -$14.99B | +5.4% |
| Investing cash flow | -$14.92B | -$28.33B | -$6.60B | -$3.19B | +47.3% |
| Share buybacks | -$1.00M | -$210.00M | $0 | -$42.00M | +99.5% |
| Dividends paid | -$7.34B | -$6.33B | -$5.88B | -$5.54B | -16.1% |
| Financing cash flow | -$22.19B | -$19.43B | -$29.92B | -$37.75B | -14.2% |
| Free cash flow | $29.55B | $15.30B | $20.17B | $19.81B | +93.2% |
| End cash position | $21.92B | $13.93B | $30.10B | $32.01B | +57.4% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Basic EPS | 32.40 | |
| Diluted EPS | 32.40 | |
| Basic shares | 112.75M | |
| Diluted shares | 112.75M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $21.92B | $15.80B | $13.93B | +38.8% |
| Cash & short-term investments | $64.35B | $51.76B | $49.37B | +24.3% |
| Accounts receivable | $112.81B | $95.03B | $117.00B | +18.7% |
| Inventory | $30.89B | $31.64B | $31.30B | -2.3% |
| Total current assets | $210.49B | $180.41B | $200.42B | +16.7% |
| Property, plant & equipment | $131.28B | $128.59B | $129.77B | +2.1% |
| Goodwill & intangibles | $22.72B | $23.44B | $23.23B | -3.1% |
| Total assets | $452.69B | $420.58B | $442.15B | +7.6% |
| Total current liabilities | $167.76B | $142.19B | $163.99B | +18.0% |
| Current debt | $1.23B | $2.14B | $1.48B | -42.6% |
| Long-term debt | $1.00B | $1.00B | $1.00B | 0.0% |
| Total debt | $56.98B | $55.79B | $56.65B | +2.1% |
| Total liabilities | $242.16B | $216.21B | $239.40B | +12.0% |
| Retained earnings | $143.92B | $138.01B | $134.92B | +4.3% |
| Shareholder equity | $181.77B | $176.39B | $172.28B | +3.0% |
| Working capital | $42.73B | $38.21B | $36.42B | +11.8% |
| Net tangible assets | $159.05B | $152.95B | $149.06B | +4.0% |
| Shares issued | 116.88M | 116.88M | 116.88M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.