7877.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
9 more panels on 7877.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $9.22B | $8.86B | $9.09B | $8.30B | +4.1% |
| Operating revenue | $9.22B | $8.86B | $9.09B | $8.30B | +4.1% |
| Cost of revenue | $7.03B | $6.93B | $7.29B | $6.87B | +1.4% |
| Gross profit | $2.19B | $1.92B | $1.80B | $1.42B | +13.9% |
| Total operating expense | $1.71B | $1.63B | $1.65B | $1.74B | +5.0% |
| Operating income | $477.09M | $290.78M | $148.87M | -$312.44M | +64.1% |
| Net interest income | -$9.16M | -$7.83M | -$8.89M | -$4.92M | -17.0% |
| Pre-tax income | $485.18M | $272.34M | $234.03M | -$283.08M | +78.2% |
| Tax provision | $151.18M | $87.10M | $54.37M | -$44.84M | +73.6% |
| Net income | $334.01M | $185.23M | $179.66M | -$238.25M | +80.3% |
| Net income to common | $334.01M | $185.23M | $179.66M | -$238.25M | +80.3% |
| Basic EPS | 265.20 | 141.13 | 135.07 | -178.53 | +87.9% |
| Diluted EPS | 265.20 | 141.13 | 135.07 | -178.53 | +87.9% |
| EBIT | $494.73M | $280.49M | $243.25M | -$277.08M | +76.4% |
| EBITDA | $780.83M | $607.17M | $561.74M | $35.17M | +28.6% |
| Basic shares | 1.26M | 1.31M | 1.33M | 1.33M | -4.0% |
| Diluted shares | 1.26M | 1.31M | 1.33M | 1.33M | -4.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $2.85B | $2.38B | $1.70B | $1.70B | +19.6% |
| Cash & short-term investments | $2.85B | $2.38B | $1.70B | $1.70B | +19.6% |
| Accounts receivable | $1.53B | $1.58B | $1.86B | $1.66B | -3.4% |
| Inventory | $1.56B | $1.73B | $1.71B | $1.82B | -10.3% |
| Total current assets | $6.07B | $5.81B | $5.42B | $5.47B | +4.4% |
| Property, plant & equipment | $3.01B | $3.13B | $3.25B | $3.29B | -3.8% |
| Goodwill & intangibles | $220.09M | $246.45M | $243.20M | $255.48M | -10.7% |
| Total assets | $10.12B | $9.85B | $9.58B | $9.67B | +2.7% |
| Total current liabilities | $1.60B | $1.48B | $1.44B | $1.74B | +7.8% |
| Current debt | $430.53M | $444.04M | $402.84M | $540.30M | -3.0% |
| Long-term debt | $587.19M | $679.39M | $708.28M | $785.00M | -13.6% |
| Total debt | $1.02B | $1.12B | $1.11B | $1.33B | -9.4% |
| Total liabilities | $2.71B | $2.65B | $2.58B | $2.94B | +2.4% |
| Retained earnings | $4.17B | $3.91B | $3.79B | $3.68B | +6.5% |
| Shareholder equity | $7.41B | $7.20B | $7.00B | $6.72B | +2.9% |
| Working capital | $4.47B | $4.33B | $3.99B | $3.73B | +3.3% |
| Net tangible assets | $7.19B | $6.96B | $6.75B | $6.47B | +3.3% |
| Shares issued | 1.46M | 1.46M | 1.46M | 1.46M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $485.18M | $272.34M | $234.03M | -$283.08M | +78.2% |
| Depreciation & amortisation | $286.10M | $326.69M | $318.50M | $312.25M | -12.4% |
| Change in working capital | $233.34M | $331.02M | -$176.82M | -$179.58M | -29.5% |
| Operating cash flow | $937.99M | $888.54M | $402.77M | -$69.69M | +5.6% |
| Capital expenditure | -$154.96M | -$160.71M | -$234.33M | -$434.58M | +3.6% |
| Investing cash flow | -$169.09M | -$152.16M | -$160.83M | -$425.93M | -11.1% |
| Share buybacks | -$127.88M | -$30.60M | $0 | -$45.15M | -318.0% |
| Dividends paid | -$78.59M | -$66.59M | -$66.76M | -$91.68M | -18.0% |
| Financing cash flow | -$312.19M | -$84.88M | -$280.95M | $519.03M | -267.8% |
| Free cash flow | $783.04M | $727.83M | $168.44M | -$504.27M | +7.6% |
| End cash position | $2.85B | $2.38B | $1.70B | $1.70B | +19.6% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Basic EPS | 55.28 | |
| Diluted EPS | 55.28 | |
| Basic shares | 1.31M | |
| Diluted shares | 1.31M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $2.85B | $1.72B | $2.38B | +65.6% |
| Cash & short-term investments | $2.85B | $1.72B | $2.38B | +65.6% |
| Accounts receivable | $1.53B | $1.87B | $1.58B | -18.6% |
| Inventory | $1.56B | $1.61B | $1.73B | -3.1% |
| Total current assets | $6.07B | $5.38B | $5.81B | +12.9% |
| Property, plant & equipment | $3.01B | $3.04B | $3.13B | -1.0% |
| Goodwill & intangibles | $220.09M | $215.36M | $246.45M | +2.2% |
| Total assets | $10.12B | $9.35B | $9.85B | +8.3% |
| Total current liabilities | $1.60B | $1.12B | $1.48B | +42.5% |
| Current debt | $430.53M | $326.19M | $444.04M | +32.0% |
| Long-term debt | $587.19M | $650.81M | $679.39M | -9.8% |
| Total debt | $1.02B | $977.00M | $1.12B | +4.2% |
| Total liabilities | $2.71B | $2.28B | $2.65B | +19.0% |
| Retained earnings | $4.17B | $3.98B | $3.91B | +4.8% |
| Shareholder equity | $7.41B | $7.07B | $7.20B | +4.8% |
| Working capital | $4.47B | $4.26B | $4.33B | +5.1% |
| Net tangible assets | $7.19B | $6.85B | $6.96B | +4.9% |
| Shares issued | 1.46M | 1.46M | 1.31M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.