Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on 7757.KL open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$130.62M $128.62M $149.91M $159.29M
+1.6%
Operating revenue
$130.62M $128.62M $149.91M $159.29M
+1.6%
Cost of revenue
$120.35M $113.63M $134.55M $140.55M
+5.9%
Gross profit
$10.27M $14.99M $15.36M $18.74M
-31.5%
Selling, general & admin
$14.32M $19.15M $14.14M $14.49M
-25.2%
Total operating expense
$5.21M $14.73M $1.13M $5.06M
-64.6%
Operating income
$5.06M $261.00K $14.23M $13.68M
+1,839.1%
Net interest income
$809.00K $1.20M $928.00K $328.00K
-32.8%
Pre-tax income
$5.56M $925.00K $15.47M $14.29M
+500.8%
Tax provision
$2.52M -$588.00K $7.07M $3.64M
+529.3%
Net income
$3.09M $1.59M $8.56M $10.74M
+94.3%
Net income to common
$3.09M $1.59M $8.56M $10.74M
+94.3%
Basic EPS
0.01 0.01 0.06 0.07
+85.7%
Diluted EPS
0.01 0.01 0.06 0.07
+85.7%
EBIT
$6.11M $1.29M $15.86M $14.48M
+373.8%
EBITDA
$11.71M $6.40M $21.75M $20.82M
+83.0%
Basic shares
231.62M 231.62M 148.28M 148.28M
0.0%
Diluted shares
231.62M 231.62M 148.28M 148.28M
0.0%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$51.88M $63.56M $76.17M $52.67M
-18.4%
Cash & short-term investments
$54.26M $65.48M $79.59M $55.90M
-17.1%
Accounts receivable
$39.25M $43.73M $39.12M $44.21M
-10.2%
Inventory
$49.02M $45.12M $54.82M $67.21M
+8.7%
Total current assets
$149.52M $159.77M $177.26M $169.88M
-6.4%
Property, plant & equipment
$60.43M $64.83M $60.86M $64.96M
-6.8%
Total assets
$305.51M $304.35M $315.56M $309.27M
+0.4%
Total current liabilities
$22.70M $21.52M $25.64M $23.84M
+5.5%
Current debt
$10.69M $7.82M $12.68M $8.60M
+36.8%
Total debt
$11.24M $8.41M $13.18M $9.28M
+33.7%
Total liabilities
$34.65M $31.78M $37.17M $33.81M
+9.0%
Retained earnings
$192.82M $194.37M $199.72M $197.34M
-0.8%
Shareholder equity
$270.59M $272.26M $277.91M $274.93M
-0.6%
Working capital
$126.82M $138.25M $151.62M $146.03M
-8.3%
Net tangible assets
$270.59M $272.26M $277.91M $274.93M
-0.6%
Shares issued
238.75M 238.75M 238.75M 238.75M
0.0%
Line item 2025 2024 2023 2022 YoY
Net income
$5.56M $925.00K $15.47M $14.29M
+500.8%
Depreciation & amortisation
$5.59M $5.11M $5.89M $6.34M
+9.6%
Change in working capital
-$902.00K $6.80M $12.00M -$19.12M
-113.3%
Operating cash flow
-$654.00K $6.15M $30.32M $1.10M
-110.6%
Capital expenditure
-$1.45M -$11.28M -$4.60M -$5.66M
+87.1%
Investing cash flow
-$8.76M -$5.81M -$4.50M -$1.48M
-50.7%
Share buybacks
$0 $0 — —
—
Dividends paid
-$4.63M -$6.95M -$6.18M -$6.18M
+33.3%
Financing cash flow
-$1.79M -$12.42M -$2.77M -$2.13M
+85.6%
Free cash flow
-$2.10M -$5.13M $25.71M -$4.56M
+59.0%
End cash position
$50.03M $61.72M $74.32M $51.17M
-18.9%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$24.67M $44.28M $30.93M $33.70M $21.71M
-44.3%
Operating revenue
$24.67M $44.28M $30.93M $33.70M $21.71M
-44.3%
Cost of revenue
$24.68M $39.27M $30.50M $27.70M $22.75M
-37.2%
Gross profit
-$6.00K $5.02M $436.00K $6.00M -$1.04M
-100.1%
Selling, general & admin
$3.06M $3.90M $3.60M $3.43M $3.51M
-21.3%
Total operating expense
$2.86M -$3.27M $1.48M $4.03M $3.38M
+187.3%
Operating income
-$2.87M $8.29M -$1.04M $1.97M -$4.43M
-134.6%
Net interest income
$48.00K $127.00K $143.00K $271.00K $268.00K
-62.2%
Pre-tax income
-$2.82M $8.16M -$898.00K $2.24M -$4.16M
-134.5%
Tax provision
$45.00K $2.32M -$19.00K $239.00K $7.00K
-98.1%
Net income
-$2.88M $5.85M -$878.00K $2.04M -$4.16M
-149.3%
Net income to common
-$2.88M $5.85M -$878.00K $2.04M -$4.16M
-149.3%
Basic EPS
-0.01 0.03 -0.00 0.01 -0.02
-149.4%
Diluted EPS
-0.01 0.03 -0.00 0.01 -0.02
-149.4%
EBIT
-$2.65M $8.26M -$696.00K $2.38M -$4.04M
-132.1%
EBITDA
-$944.00K $9.83M $862.00K $3.52M -$2.72M
-109.6%
Basic shares
231.62M 231.23M 231.05M 232.16M 231.62M
+0.2%
Diluted shares
231.62M 231.23M 231.05M 232.16M 231.62M
+0.2%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$36.90M $51.88M $49.59M $64.33M $65.18M
-28.9%
Cash & short-term investments
$40.87M $54.26M $53.34M $67.81M $68.40M
-24.7%
Accounts receivable
$37.64M $39.25M $38.40M $30.11M $28.14M
-4.1%
Inventory
$51.09M $49.02M $68.04M $63.20M $52.13M
+4.2%
Total current assets
$132.35M $149.52M $164.19M $164.70M $151.83M
-11.5%
Property, plant & equipment
$59.82M $60.43M $61.24M $62.17M $63.17M
-1.0%
Total assets
$291.44M $305.51M $308.85M $307.37M $294.80M
-4.6%
Total current liabilities
$15.47M $22.70M $33.69M $31.47M $16.13M
-31.9%
Current debt
$4.81M $10.69M $19.00M $17.99M $8.02M
-55.0%
Total debt
$6.56M $11.24M $19.59M $18.58M $8.61M
-41.6%
Total liabilities
$28.02M $34.65M $43.95M $41.73M $26.39M
-19.1%
Retained earnings
$185.31M $192.82M $186.74M $187.57M $190.21M
-3.9%
Shareholder equity
$263.12M $270.59M $264.64M $265.39M $268.10M
-2.8%
Working capital
$116.88M $126.82M $130.49M $133.23M $135.70M
-7.8%
Net tangible assets
$263.12M $270.59M $264.64M $265.39M $268.10M
-2.8%
Shares issued
238.75M 238.75M 238.75M 238.75M 238.75M
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
-$2.82M $8.37M -$899.00K $2.24M -$4.16M —
-133.7%
Depreciation & amortisation
$1.71M $1.57M $1.56M $1.15M $1.32M —
+9.1%
Change in working capital
$1.32M $12.94M -$11.88M -$8.02M $6.05M —
-89.8%
Operating cash flow
$566.00K $11.16M -$10.58M -$4.35M $3.11M —
-94.9%
Capital expenditure
-$380.00K -$484.00K -$392.00K -$403.00K -$170.00K —
+21.5%
Investing cash flow
-$3.58M -$4.17M -$3.52M -$1.01M -$58.00K —
+13.9%
Share buybacks
$0 $0 $0 $0 $0 —
—
Dividends paid
-$4.63M $0 $0 — — $0
—
Financing cash flow
-$10.11M -$6.07M -$641.00K $4.51M $414.00K —
-66.6%
Free cash flow
$186.00K $10.68M -$10.97M -$4.75M $2.94M —
-98.3%
End cash position
$36.90M $50.03M $49.59M $64.33M $65.18M —
-26.2%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.66
-3.96% from price
SMA 20
0.66
-4.98% from price
SMA 50
0.66
-5.19% from price
SMA 100
0.66
-4.45% from price
SMA 200
0.66
-4.57% from price
EMA 12
0.65
-3.68% from price
EMA 26
0.66
-4.52% from price
EMA 50
0.66
-4.86% from price
MACD (12,26,9)
-0.01
Hist -0.00
ATR (14)
0.01
1.19% of price
Realised vol 30D
21.9%
Annualised
Bollinger upper
0.69
20, 2σ
Bollinger lower
0.63
20, 2σ
50 / 200 cross
Golden
0.66 vs 0.66
Trend bias
Below 200
-4.57%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.63
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.25
Less volatile than market
Correlation to SPY
-0.11
Largely independent
Realised vol 30D
21.9%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-12.1%
Peak to trough
Max drawdown 5Y
-25.0%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines 7757.KL · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview