7733.T
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 7733.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.01T | $997.33B | $925.75B | $881.92B | — | +1.3% |
| Operating revenue | $1.01T | $997.33B | $925.75B | $881.92B | — | +1.3% |
| Cost of revenue | $356.59B | $313.63B | $307.32B | $285.07B | — | +13.7% |
| Gross profit | $654.09B | $683.70B | $618.43B | $596.85B | — | -4.3% |
| Selling, general & admin | $507.08B | $495.65B | $466.76B | $420.55B | — | +2.3% |
| Total operating expense | $553.27B | $521.70B | $566.69B | $410.73B | — | +6.1% |
| Operating income | $100.82B | $162.00B | $51.74B | $186.12B | — | -37.8% |
| Net interest income | -$3.13B | -$3.39B | -$7.78B | -$4.32B | — | +7.8% |
| Pre-tax income | $93.99B | $159.07B | $43.61B | $182.29B | — | -40.9% |
| Tax provision | $25.82B | $41.27B | $8.55B | $44.30B | — | -37.4% |
| Net income | $68.17B | $117.86B | $242.57B | $143.43B | — | -42.2% |
| Net income to common | $68.17B | $117.86B | $242.57B | $143.43B | — | -42.2% |
| Basic EPS | — | 102.99 | 199.91 | 113.22 | 90.22 | — |
| Diluted EPS | — | 102.80 | 199.44 | 113.08 | 90.17 | — |
| EBIT | $103.29B | $165.91B | $53.91B | $190.47B | — | -37.7% |
| EBITDA | $170.51B | $232.37B | $119.85B | $257.21B | — | -26.6% |
| Basic shares | — | 1.14B | 1.21B | 1.27B | 1.28B | — |
| Diluted shares | — | 1.15B | 1.22B | 1.27B | 1.28B | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $188.04B | $252.53B | $340.93B | $169.33B | -25.5% |
| Cash & short-term investments | $216.46B | $254.92B | $350.80B | $180.69B | -15.1% |
| Accounts receivable | $236.83B | $204.18B | $197.60B | $174.67B | +16.0% |
| Inventory | $207.09B | $187.15B | $190.03B | $162.99B | +10.7% |
| Total current assets | $706.31B | $679.56B | $800.34B | $726.36B | +3.9% |
| Property, plant & equipment | $287.21B | $263.34B | $259.97B | $238.73B | +9.1% |
| Goodwill & intangibles | $295.27B | $274.56B | $272.29B | $298.08B | +7.5% |
| Total assets | $1.54T | $1.43T | $1.53T | $1.51T | +7.2% |
| Total current liabilities | $436.87B | $425.37B | $431.69B | $461.89B | +2.7% |
| Current debt | $79.88B | $94.98B | $69.99B | $49.97B | -15.9% |
| Long-term debt | $159.70B | $134.12B | $229.63B | $290.09B | +19.1% |
| Total debt | $239.58B | $229.10B | $299.62B | $340.06B | +4.6% |
| Total liabilities | $725.12B | $681.54B | $777.03B | $867.47B | +6.4% |
| Retained earnings | $422.33B | $420.97B | $493.40B | $371.06B | +0.3% |
| Shareholder equity | $812.04B | $751.73B | $757.19B | $640.09B | +8.0% |
| Working capital | $269.43B | $254.19B | $368.64B | $264.46B | +6.0% |
| Net tangible assets | $516.77B | $477.17B | $484.89B | $342.00B | +8.3% |
| Shares issued | 1.11B | 1.14B | 1.22B | 1.27B | -2.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $93.99B | $159.13B | $384.13B | $189.71B | -40.9% |
| Depreciation & amortisation | $67.22B | $66.46B | $65.94B | $66.74B | +1.1% |
| Change in working capital | -$17.77B | -$48.08B | -$30.03B | -$61.80B | +63.0% |
| Operating cash flow | $100.58B | $190.46B | $42.37B | $98.49B | -47.2% |
| Capital expenditure | -$82.42B | -$65.21B | -$64.62B | -$70.62B | -26.4% |
| Investing cash flow | -$87.41B | -$65.47B | $359.99B | -$58.41B | -33.5% |
| Share buybacks | -$50.00B | -$100.00B | -$180.00B | -$50.00B | +50.0% |
| Dividends paid | -$22.56B | -$20.98B | -$20.06B | -$17.82B | -7.5% |
| Financing cash flow | -$87.63B | -$211.54B | -$276.01B | -$143.18B | +58.6% |
| Free cash flow | $18.16B | $125.25B | -$22.26B | $27.87B | -85.5% |
| End cash position | $188.04B | $252.53B | $340.93B | $205.51B | -25.5% |
| Line item | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Total revenue | — | $247.84B | — | — | — |
| Operating revenue | — | $247.84B | — | — | — |
| Cost of revenue | — | $86.53B | — | — | — |
| Gross profit | — | $161.30B | — | — | — |
| Selling, general & admin | — | $119.90B | — | — | — |
| Total operating expense | — | $127.74B | — | — | — |
| Operating income | — | $33.56B | — | — | — |
| Net interest income | — | -$1.64B | — | — | — |
| Pre-tax income | — | $27.90B | — | — | — |
| Tax provision | — | $7.70B | — | — | — |
| Net income | — | $20.20B | — | — | — |
| Net income to common | — | $20.20B | — | — | — |
| Basic EPS | 12.87 | 18.09 | 7.97 | 24.24 | -28.9% |
| Diluted EPS | 12.84 | 18.05 | 7.96 | 24.19 | -28.9% |
| EBIT | — | $33.18B | — | — | — |
| EBITDA | — | $33.18B | — | — | — |
| Basic shares | 1.10B | 1.12B | 1.13B | 1.13B | -1.4% |
| Diluted shares | 1.10B | 1.12B | 1.13B | 1.13B | -1.4% |
| Line item | 2025-09-30 | YoY |
|---|---|---|
| Cash & equivalents | $147.24B | |
| Cash & short-term investments | $167.10B | |
| Accounts receivable | $190.99B | |
| Inventory | $208.61B | |
| Total current assets | $605.07B | |
| Property, plant & equipment | $275.52B | |
| Goodwill & intangibles | $279.86B | |
| Total assets | $1.38T | |
| Total current liabilities | $294.14B | |
| Current debt | $0 | |
| Long-term debt | $233.87B | |
| Total debt | $233.87B | |
| Total liabilities | $651.21B | |
| Retained earnings | $427.15B | |
| Shareholder equity | $733.58B | |
| Working capital | $310.93B | |
| Net tangible assets | $453.72B | |
| Shares issued | 1.14B |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.