7673.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 7673.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $21.73B | $17.22B | $17.15B | $17.58B | +26.2% |
| Operating revenue | $21.73B | $17.22B | $17.15B | $17.58B | +26.2% |
| Cost of revenue | $18.63B | $14.61B | $14.52B | $14.84B | +27.5% |
| Gross profit | $3.10B | $2.61B | $2.63B | $2.74B | +18.6% |
| Total operating expense | $1.93B | $1.73B | $1.72B | $1.68B | +11.5% |
| Operating income | $1.17B | $885.73M | $913.64M | $1.06B | +32.6% |
| Net interest income | $4.45M | $317.00K | -$485.00K | $1.47M | +1,303.2% |
| Pre-tax income | $1.19B | $896.88M | $919.50M | $1.06B | +33.2% |
| Tax provision | $378.65M | $294.82M | $304.42M | $353.97M | +28.4% |
| Net income | $816.34M | $602.06M | $615.07M | $703.63M | +35.6% |
| Net income to common | $816.34M | $602.06M | $615.07M | $703.63M | +35.6% |
| Basic EPS | 153.09 | 112.90 | 115.34 | 131.95 | +35.6% |
| Diluted EPS | 153.09 | 112.90 | 115.34 | 131.95 | +35.6% |
| EBIT | $1.20B | $899.08M | $922.19M | $1.06B | +33.3% |
| EBITDA | $1.26B | $934.35M | $962.98M | $1.10B | +35.4% |
| Basic shares | 5.33M | 5.33M | 5.33M | 5.33M | 0.0% |
| Diluted shares | 5.33M | 5.33M | 5.33M | 5.33M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $7.40B | $6.46B | $4.81B | $6.40B | +14.5% |
| Cash & short-term investments | $7.40B | $6.46B | $4.81B | $6.40B | +14.5% |
| Accounts receivable | $3.32B | $3.46B | $3.74B | $3.85B | -4.1% |
| Inventory | $1.45B | $1.24B | $1.53B | $1.43B | +17.3% |
| Total current assets | $13.05B | $11.62B | $10.38B | $11.73B | +12.3% |
| Property, plant & equipment | $3.04B | $2.96B | $2.29B | $2.25B | +2.8% |
| Goodwill & intangibles | $8.12M | $11.46M | $15.16M | $15.01M | -29.1% |
| Total assets | $17.59B | $16.03B | $14.10B | $14.88B | +9.7% |
| Total current liabilities | $8.12B | $7.10B | $6.01B | $7.11B | +14.2% |
| Current debt | $51.49M | $51.49M | $69.22M | $69.22M | 0.0% |
| Long-term debt | $665.25M | $712.46M | $230.61M | $299.83M | -6.6% |
| Total debt | $739.19M | $790.34M | $336.47M | $412.69M | -6.5% |
| Total liabilities | $9.18B | $8.17B | $6.59B | $7.73B | +12.3% |
| Retained earnings | $6.94B | $6.38B | $6.04B | $5.68B | +8.7% |
| Shareholder equity | $8.41B | $7.86B | $7.51B | $7.15B | +7.1% |
| Working capital | $4.94B | $4.52B | $4.37B | $4.62B | +9.3% |
| Net tangible assets | $8.40B | $7.84B | $7.50B | $7.14B | +7.1% |
| Shares issued | 5.33M | 5.33M | 5.33M | 5.33M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $1.19B | $896.88M | $919.50M | $1.06B | +33.2% |
| Depreciation & amortisation | $66.44M | $35.27M | $40.79M | $43.26M | +88.3% |
| Change in working capital | $187.04M | $1.60B | -$1.19B | $571.48M | -88.3% |
| Operating cash flow | $1.40B | $2.16B | -$634.39M | $1.22B | -35.1% |
| Capital expenditure | -$140.71M | -$699.60M | -$83.81M | -$563.26M | +79.9% |
| Investing cash flow | $102.60M | -$2.16B | $879.93M | -$946.83M | +104.8% |
| Share buybacks | — | — | — | $0 | — |
| Dividends paid | -$261.29M | -$261.29M | -$255.96M | -$255.96M | 0.0% |
| Financing cash flow | -$317.72M | $192.58M | -$336.11M | -$335.91M | -265.0% |
| Free cash flow | $1.26B | $1.47B | -$718.19M | $652.54M | -13.7% |
| End cash position | $2.12B | $933.66M | $734.12M | $824.60M | +127.4% |
| Line item | 2025-08-31 | YoY |
|---|---|---|
| Basic EPS | 31.39 | |
| Diluted EPS | 31.39 | |
| Basic shares | 5.33M | |
| Diluted shares | 5.33M |
| Line item | 2025-11-30 | 2025-05-31 | 2024-11-30 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $6.94B | $7.40B | $6.87B | -6.2% |
| Cash & short-term investments | $6.94B | $7.40B | $6.87B | -6.2% |
| Accounts receivable | $4.31B | $3.32B | $4.53B | +29.7% |
| Inventory | $1.50B | $1.45B | $1.36B | +3.0% |
| Total current assets | $13.49B | $13.05B | $13.37B | +3.3% |
| Property, plant & equipment | $3.02B | $3.04B | $2.95B | -0.8% |
| Goodwill & intangibles | $6.14M | $8.12M | $10.10M | -24.4% |
| Total assets | $17.98B | $17.59B | $17.77B | +2.2% |
| Total current liabilities | $8.41B | $8.12B | $8.69B | +3.7% |
| Current debt | $55.78M | $51.49M | $51.49M | +8.3% |
| Long-term debt | $635.22M | $665.25M | $691.00M | -4.5% |
| Total debt | $708.32M | $739.19M | $763.76M | -4.2% |
| Total liabilities | $9.42B | $9.18B | $9.75B | +2.6% |
| Retained earnings | $7.50B | $6.94B | $6.95B | +8.1% |
| Shareholder equity | $8.56B | $8.41B | $8.01B | +1.8% |
| Working capital | $5.07B | $4.94B | $4.68B | +2.8% |
| Net tangible assets | $8.56B | $8.40B | $8.00B | +1.8% |
| Shares issued | 5.33M | 5.33M | 5.33M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.