7453.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 7453.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $784.63B | $661.68B | $581.41B | $496.17B | — | +18.6% |
| Operating revenue | $784.63B | $661.68B | $581.41B | $496.17B | — | +18.6% |
| Cost of revenue | $381.65B | $325.27B | $309.86B | $261.81B | — | +17.3% |
| Gross profit | $402.98B | $336.41B | $271.55B | $234.36B | — | +19.8% |
| Selling, general & admin | — | — | — | — | $33.31B | — |
| Total operating expense | $329.13B | $280.27B | $238.41B | $201.58B | — | +17.4% |
| Operating income | $73.84B | $56.14B | $33.14B | $32.77B | — | +31.5% |
| Net interest income | -$2.14B | -$1.53B | -$1.28B | -$1.17B | — | -39.3% |
| Pre-tax income | $65.96B | $59.91B | $33.77B | $33.20B | — | +10.1% |
| Tax provision | $15.09B | $18.08B | $11.44B | $8.43B | — | -16.6% |
| Net income | $50.85B | $41.57B | $22.05B | $24.56B | — | +22.3% |
| Net income to common | $50.85B | $41.57B | $22.05B | $24.56B | — | +22.3% |
| Basic EPS | — | 157.10 | 83.51 | 93.24 | 128.90 | — |
| Diluted EPS | — | 78.36 | 41.67 | 46.51 | 64.29 | — |
| EBIT | $68.72B | $62.14B | $35.43B | $34.56B | — | +10.6% |
| EBITDA | $101.03B | $91.11B | $61.50B | $57.84B | — | +10.9% |
| Basic shares | 530.09M | 529.18M | 528.15M | 526.78M | — | +0.2% |
| Diluted shares | — | 530.45M | 529.27M | 528.07M | 527.34M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $134.93B | $125.22B | $115.04B | $90.16B | +7.7% |
| Cash & short-term investments | $134.93B | $125.22B | $115.04B | $90.16B | +7.7% |
| Accounts receivable | $18.02B | $16.80B | $12.32B | $10.27B | +7.3% |
| Inventory | $169.98B | $154.02B | $133.30B | $129.56B | +10.4% |
| Total current assets | $367.07B | $335.45B | $293.41B | $262.21B | +9.4% |
| Property, plant & equipment | $109.93B | $93.51B | $83.63B | $73.08B | +17.6% |
| Goodwill & intangibles | $42.20B | $34.84B | $29.55B | $29.63B | +21.1% |
| Total assets | $562.75B | $509.55B | $453.71B | $399.32B | +10.4% |
| Total current liabilities | $134.69B | $121.02B | $123.47B | $78.92B | +11.3% |
| Current debt | $14.91B | $5.45B | $37.32B | $6.13B | +173.9% |
| Long-term debt | $31.82B | $40.00B | $11.17B | $31.91B | -20.4% |
| Total debt | $102.13B | $92.07B | $95.66B | $76.45B | +10.9% |
| Total liabilities | $226.83B | $212.55B | $186.27B | $154.47B | +6.7% |
| Retained earnings | $300.77B | $260.79B | $230.54B | $219.53B | +15.3% |
| Shareholder equity | $332.09B | $293.30B | $264.23B | $242.22B | +13.2% |
| Working capital | $232.38B | $214.42B | $169.94B | $183.28B | +8.4% |
| Net tangible assets | $289.89B | $258.46B | $234.67B | $212.59B | +12.2% |
| Shares issued | 561.56M | 561.56M | 561.56M | 561.56M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $65.96B | $59.91B | $33.77B | $33.20B | +10.1% |
| Depreciation & amortisation | $32.30B | $28.97B | $26.07B | $23.29B | +11.5% |
| Change in working capital | -$10.80B | -$7.84B | -$1.31B | -$12.95B | -37.8% |
| Operating cash flow | $73.36B | $58.50B | $56.53B | $23.35B | +25.4% |
| Capital expenditure | -$40.99B | -$38.93B | -$26.37B | -$17.68B | -5.3% |
| Investing cash flow | -$40.93B | -$27.65B | -$22.11B | -$16.68B | -48.0% |
| Dividends paid | -$11.63B | -$11.04B | -$11.04B | -$11.03B | -5.3% |
| Financing cash flow | -$22.12B | -$23.41B | -$11.23B | -$58.65B | +5.5% |
| Free cash flow | $32.36B | $19.57B | $30.15B | $5.67B | +65.4% |
| End cash position | $135.36B | $125.53B | $115.18B | $90.23B | +7.8% |
| Line item | 2025-11-30 | 2024-11-30 | YoY |
|---|---|---|---|
| Basic EPS | 41.56 | 28.25 | +47.1% |
| Diluted EPS | 41.52 | 28.19 | +47.3% |
| Basic shares | 530.49M | 529.47M | +0.2% |
| Diluted shares | 531.00M | 530.51M | +0.1% |
| Line item | 2026-02-28 | 2025-08-31 | 2025-02-28 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $152.25B | $134.93B | $118.90B | +12.8% |
| Cash & short-term investments | $152.25B | $134.93B | $118.90B | +12.8% |
| Accounts receivable | $18.83B | $18.02B | $14.51B | +4.5% |
| Inventory | $187.20B | $169.98B | $171.62B | +10.1% |
| Total current assets | $411.19B | $367.07B | $348.60B | +12.0% |
| Property, plant & equipment | $123.96B | $109.93B | $102.26B | +12.8% |
| Goodwill & intangibles | $42.84B | $42.20B | $37.92B | +1.5% |
| Total assets | $632.12B | $562.75B | $540.53B | +12.3% |
| Total current liabilities | $143.26B | $134.69B | — | +6.4% |
| Current debt | $10.25B | $14.91B | $21.14B | -31.3% |
| Long-term debt | $31.11B | $31.82B | $42.40B | -2.3% |
| Total debt | $103.73B | $102.13B | $113.46B | +1.6% |
| Total liabilities | $247.81B | $226.83B | $217.10B | +9.3% |
| Retained earnings | $327.26B | $300.77B | $280.75B | +8.8% |
| Shareholder equity | $377.26B | $332.09B | $319.44B | +13.6% |
| Working capital | $267.93B | $232.38B | $232.13B | +15.3% |
| Net tangible assets | $334.43B | $289.89B | $281.52B | +15.4% |
| Shares issued | 561.56M | 561.56M | 561.56M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.