7173.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 7173.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $167.96B | $146.41B | $128.83B | $118.15B | +14.7% |
| Operating revenue | $167.96B | $146.41B | $128.83B | $118.15B | +14.7% |
| Selling, general & admin | $69.58B | $65.54B | $63.34B | $57.95B | +6.2% |
| Total operating expense | $103.44B | $102.01B | $94.80B | $85.61B | +1.4% |
| Pre-tax income | $60.85B | $45.75B | $32.75B | $31.87B | +33.0% |
| Tax provision | $18.48B | $14.38B | $7.12B | $10.80B | +28.5% |
| Net income | $42.36B | $31.36B | $25.65B | $21.15B | +35.1% |
| Net income to common | $42.36B | $31.36B | $25.65B | $21.15B | +35.1% |
| Basic EPS | 172.39 | 128.46 | 104.95 | 86.63 | +34.2% |
| Diluted EPS | 128.25 | 90.34 | 76.36 | 48.76 | +42.0% |
| Basic shares | 245.71M | 244.13M | 244.42M | 241.24M | +0.6% |
| Diluted shares | 245.71M | 244.13M | 244.42M | 241.24M | +0.6% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $826.02B | $980.84B | $1.16T | $936.27B | -15.8% |
| Property, plant & equipment | $58.98B | $58.44B | $59.91B | $55.97B | +0.9% |
| Goodwill & intangibles | $15.00B | $16.20B | $17.64B | $12.92B | -7.4% |
| Total assets | $7.32T | $7.09T | $7.19T | $6.74T | +3.1% |
| Total debt | $91.47B | $79.33B | $715.26B | $534.93B | +15.3% |
| Total liabilities | $6.89T | $6.72T | $6.83T | $6.42T | +2.5% |
| Retained earnings | $235.93B | $199.22B | $172.90B | $151.40B | +18.4% |
| Shareholder equity | $423.38B | $371.29B | $365.10B | $326.92B | +14.0% |
| Net tangible assets | $408.38B | $355.09B | $347.46B | $314.00B | +15.0% |
| Shares issued | 245.20M | 245.20M | 245.20M | 245.20M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $60.85B | $45.75B | $32.75B | $31.87B | +33.0% |
| Depreciation & amortisation | $7.96B | $7.87B | $6.00B | $5.78B | +1.2% |
| Change in working capital | -$167.78B | -$298.59B | $267.01B | -$48.78B | +43.8% |
| Operating cash flow | -$137.81B | -$237.38B | $288.19B | -$38.14B | +41.9% |
| Capital expenditure | -$8.35B | -$6.46B | -$13.51B | -$9.05B | -29.4% |
| Investing cash flow | -$11.03B | $65.87B | -$63.31B | $132.41B | -116.7% |
| Share buybacks | -$94.00M | -$56.00M | -$51.00M | -$250.00M | -67.9% |
| Dividends paid | -$5.23B | -$4.62B | -$4.14B | -$3.22B | -13.2% |
| Financing cash flow | -$5.32B | -$5.51B | -$4.19B | -$3.32B | +3.4% |
| Free cash flow | -$146.16B | -$243.83B | $274.69B | -$47.19B | +40.1% |
| End cash position | $823.59B | $977.76B | $1.15T | $934.08B | -15.8% |
| Line item | 2026-06-30 | 2025-06-30 | YoY |
|---|---|---|---|
| Basic EPS | 30.99 | 23.84 | +30.0% |
| Diluted EPS | 26.77 | 18.27 | +46.5% |
| Basic shares | 262.07M | 241.78M | +8.4% |
| Diluted shares | 303.36M | 241.78M | +25.5% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $826.02B | $1.14T | $980.84B | -27.2% |
| Property, plant & equipment | $58.98B | $58.29B | $58.44B | +1.2% |
| Goodwill & intangibles | $15.00B | $15.50B | $16.20B | -3.2% |
| Total assets | $7.32T | $7.40T | $7.09T | -1.1% |
| Total debt | $91.47B | $108.50B | $79.33B | -15.7% |
| Total liabilities | $6.89T | $7.00T | $6.72T | -1.5% |
| Retained earnings | $235.93B | $215.70B | $199.22B | +9.4% |
| Shareholder equity | $423.38B | $398.18B | $371.29B | +6.3% |
| Net tangible assets | $408.38B | $382.68B | $355.09B | +6.7% |
| Shares issued | 245.20M | 245.20M | 245.20M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.