Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on 7085.KL open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2026 2025 2024 2023 2022 YoY
Total revenue
$211.95M $222.07M $257.69M $257.27M —
-4.6%
Operating revenue
$211.95M $222.07M $257.69M $257.27M —
-4.6%
Cost of revenue
$181.16M $193.75M $213.30M $228.36M —
-6.5%
Gross profit
$30.79M $28.32M $44.38M $28.91M —
+8.7%
Selling, general & admin
$13.62M $13.36M $12.60M $12.70M —
+1.9%
Total operating expense
$13.62M $13.36M -$12.73M -$5.37M —
+1.9%
Operating income
$17.17M $14.96M $57.11M $34.28M —
+14.8%
Net interest income
-$3.13M -$3.55M -$2.72M -$3.03M —
+11.9%
Pre-tax income
$43.61M $51.64M $64.64M $30.52M —
-15.6%
Tax provision
$5.33M $3.15M $6.07M $9.90M —
+69.4%
Net income
$38.27M $48.49M $58.57M $20.63M —
-21.1%
Net income to common
$38.27M $48.49M $58.57M $20.63M —
-21.1%
Basic EPS
— 0.34 0.41 0.14 -0.12
—
Diluted EPS
— 0.34 0.41 0.14 -0.12
—
EBIT
$46.73M $55.19M $68.62M $34.29M —
-15.3%
EBITDA
$52.04M $60.90M $74.64M $40.03M —
-14.5%
Basic shares
— 143.11M 143.11M 143.11M 138.78M
—
Diluted shares
— 143.11M 143.11M 143.11M 138.78M
—
Line item 2026 2025 2024 2023 YoY
Cash & equivalents
$59.20M $61.73M $79.16M $79.60M
-4.1%
Cash & short-term investments
$60.01M $61.73M $79.16M $79.60M
-2.8%
Accounts receivable
$7.44M $8.15M $9.37M $10.02M
-8.6%
Inventory
$27.40M $28.02M $25.36M $21.48M
-2.2%
Total current assets
$96.39M $105.83M $118.07M $115.35M
-8.9%
Property, plant & equipment
$83.04M $82.09M $80.88M $80.45M
+1.2%
Total assets
$451.18M $415.13M $389.01M $339.99M
+8.7%
Total current liabilities
$53.81M $59.90M $76.94M $70.17M
-10.2%
Current debt
$31.00M $40.96M $41.36M $43.71M
-24.3%
Long-term debt
$15.65M $19.36M $19.68M $27.22M
-19.2%
Total debt
$54.85M $64.35M $66.18M $77.00M
-14.8%
Total liabilities
$78.33M $83.95M $103.06M $104.26M
-6.7%
Retained earnings
$287.24M $253.13M $209.40M $165.13M
+13.5%
Shareholder equity
$372.86M $331.18M $285.95M $235.73M
+12.6%
Working capital
$42.58M $45.93M $41.13M $45.19M
-7.3%
Net tangible assets
$372.86M $331.18M $285.95M $235.73M
+12.6%
Shares issued
143.11M 143.11M 143.11M 143.11M
0.0%
Line item 2026 2025 2024 2023 2022 YoY
Net income
$43.61M $51.64M $64.64M $30.52M —
-15.6%
Depreciation & amortisation
$5.31M $5.71M $6.02M $5.74M —
-7.1%
Stock-based compensation
— — — — $0
—
Change in working capital
$8.86M -$7.32M -$4.32M $3.36M —
+221.0%
Operating cash flow
$44.98M $40.62M $49.29M $38.81M —
+10.7%
Capital expenditure
-$868.00K -$6.93M -$7.30M -$3.46M —
+87.5%
Investing cash flow
-$26.75M -$36.12M -$42.95M -$4.42M —
+25.9%
Dividends paid
-$5.72M -$20.04M — — —
+71.4%
Financing cash flow
-$20.76M -$21.86M -$10.93M -$9.39M —
+5.0%
Free cash flow
$44.11M $33.69M $41.99M $35.35M —
+30.9%
End cash position
$59.20M $61.73M $70.85M $74.40M —
-4.1%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$51.05M $54.79M $57.02M $49.09M $51.98M
-6.8%
Operating revenue
$51.05M $54.79M $57.02M $49.09M $51.98M
-6.8%
Cost of revenue
$43.68M $43.89M $46.39M $47.20M $47.22M
-0.5%
Gross profit
$7.37M $10.89M $10.63M $1.90M $4.76M
-32.4%
Selling, general & admin
$3.42M $3.66M $3.44M $3.11M $3.35M
-6.5%
Total operating expense
$3.42M $3.66M $3.44M $3.11M $3.35M
-6.5%
Operating income
$3.95M $7.24M $7.20M -$1.22M $1.41M
-45.4%
Net interest income
-$764.00K -$785.00K -$786.00K -$793.00K -$905.00K
+2.7%
Pre-tax income
$8.70M $11.80M $10.74M $12.36M $12.41M
-26.3%
Tax provision
$1.98M $1.35M $1.80M $199.00K -$206.00K
+46.9%
Net income
$6.72M $10.46M $8.94M $12.16M $12.61M
-35.7%
Net income to common
$6.72M $10.46M $8.94M $12.16M $12.61M
-35.7%
Basic EPS
0.05 0.07 0.06 0.09 0.09
-35.8%
Diluted EPS
0.05 0.07 0.06 0.09 0.09
-35.8%
EBIT
$9.46M $12.59M $11.53M $13.15M $13.31M
-24.8%
EBITDA
$10.84M $13.98M $12.73M $14.49M $14.68M
-22.5%
Basic shares
143.11M 143.11M 143.11M 143.11M 143.11M
0.0%
Diluted shares
143.11M 143.11M 143.11M 143.11M 143.11M
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$59.20M $69.05M $66.83M $72.73M $61.73M
-14.3%
Cash & short-term investments
$60.01M $69.05M $66.83M $72.73M $61.73M
-13.1%
Accounts receivable
$7.44M $8.54M $8.28M $7.05M $8.15M
-12.9%
Inventory
$27.40M $28.01M $24.80M $23.71M $28.02M
-2.2%
Total current assets
$96.39M $108.55M $103.52M $112.94M $105.83M
-11.2%
Property, plant & equipment
$83.04M $84.37M $85.73M $80.75M $82.09M
-1.6%
Total assets
$451.18M $456.15M $442.77M $423.85M $415.13M
-1.1%
Total current liabilities
$53.81M $62.09M $62.96M $61.61M $59.90M
-13.3%
Current debt
$31.00M $34.06M $34.86M $39.07M $40.96M
-9.0%
Long-term debt
$15.65M $16.44M $17.16M $17.98M $19.36M
-4.8%
Total debt
$54.85M $59.04M $60.90M $60.78M $64.35M
-7.1%
Total liabilities
$78.33M $87.83M $89.61M $84.02M $83.95M
-10.8%
Retained earnings
$287.24M $281.82M $271.36M $265.29M $253.13M
+1.9%
Shareholder equity
$372.86M $368.32M $353.15M $339.83M $331.18M
+1.2%
Working capital
$42.58M $46.46M $40.55M $51.34M $45.93M
-8.4%
Net tangible assets
$372.86M $368.32M $353.15M $339.83M $331.18M
+1.2%
Shares issued
143.11M 143.11M 143.11M 143.11M 143.11M
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
$8.70M $11.80M $10.74M $12.36M $12.41M —
-26.3%
Depreciation & amortisation
$1.37M $1.39M $1.20M $1.34M $1.37M —
-1.4%
Change in working capital
-$4.90M $699.00K $4.99M $8.06M -$8.88M —
-800.4%
Operating cash flow
$1.56M $10.24M $13.74M $19.44M $1.85M —
-84.8%
Capital expenditure
-$39.00K -$119.00K -$706.00K -$4.00K -$544.00K —
+67.2%
Investing cash flow
-$4.36M -$3.30M -$14.23M -$4.86M -$8.41M —
-32.4%
Dividends paid
-$2.86M — — — -$2.86M -$2.86M
—
Financing cash flow
-$7.05M -$4.72M -$5.41M -$3.58M -$4.46M —
-49.5%
Free cash flow
$1.52M $10.12M $13.03M $19.43M $1.31M —
-85.0%
End cash position
$59.20M $69.05M $66.83M $72.73M $61.73M —
-14.3%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
1.19
-1.01% from price
SMA 20
1.20
-1.75% from price
SMA 50
1.20
-1.72% from price
SMA 100
1.21
-2.45% from price
SMA 200
1.28
-7.57% from price
EMA 12
1.19
-0.89% from price
EMA 26
1.20
-1.51% from price
EMA 50
1.20
-1.96% from price
MACD (12,26,9)
-0.01
Hist -0.00
ATR (14)
0.02
1.57% of price
Realised vol 30D
22.2%
Annualised
Bollinger upper
1.24
20, 2σ
Bollinger lower
1.16
20, 2σ
50 / 200 cross
Death
1.20 vs 1.28
Trend bias
Below 200
-7.57%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 1.18
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.01
Less volatile than market
Correlation to SPY
0.01
Largely independent
Realised vol 30D
22.2%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-31.6%
Peak to trough
Max drawdown 5Y
-33.9%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines 7085.KL · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview