7018.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 7018.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $47.02B | $44.65B | $46.38B | $37.62B | — | +5.3% |
| Operating revenue | $47.02B | $44.65B | $46.38B | $37.62B | — | +5.3% |
| Cost of revenue | $42.62B | $42.01B | $42.01B | $35.69B | — | +1.5% |
| Gross profit | $4.39B | $2.64B | $4.37B | $1.93B | — | +66.4% |
| Research & development | — | — | — | $109.00M | $130.00M | — |
| Total operating expense | $1.31B | $1.22B | $1.19B | $1.16B | — | +7.4% |
| Operating income | $3.08B | $1.42B | $3.18B | $768.00M | — | +117.3% |
| Net interest income | -$41.00M | -$85.00M | -$143.00M | -$131.00M | — | +51.8% |
| Pre-tax income | $2.98B | $1.14B | $2.48B | $1.05B | — | +160.8% |
| Tax provision | $684.00M | $126.00M | $219.00M | $311.00M | — | +442.9% |
| Net income | $2.30B | $1.02B | $2.26B | $737.00M | — | +126.1% |
| Net income to common | $2.30B | $1.02B | $2.26B | $737.00M | — | +126.1% |
| Basic EPS | — | 600.56 | 1,333.94 | 435.07 | 84.49 | — |
| Diluted EPS | — | 600.56 | 1,333.94 | 435.07 | 84.49 | — |
| EBIT | $3.04B | $1.23B | $2.58B | $1.14B | — | +148.4% |
| EBITDA | $3.95B | $2.04B | $3.39B | $1.97B | — | +93.3% |
| Basic shares | — | 1.69M | 1.69M | 1.70M | 1.70M | — |
| Diluted shares | — | 1.69M | 1.69M | 1.70M | 1.70M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $10.78B | $4.70B | $14.80B | $9.31B | +129.3% |
| Cash & short-term investments | $12.78B | $4.70B | $14.80B | $9.31B | +171.9% |
| Accounts receivable | $18.42B | $20.01B | $10.07B | $12.68B | -8.0% |
| Inventory | $659.00M | $815.00M | $629.00M | $1.16B | -19.1% |
| Total current assets | $32.95B | $28.45B | $30.14B | $26.70B | +15.8% |
| Property, plant & equipment | $12.10B | $11.76B | $11.10B | $11.18B | +2.9% |
| Goodwill & intangibles | $39.00M | $50.00M | $61.00M | $97.00M | -22.0% |
| Total assets | $47.14B | $42.49B | $43.82B | $40.20B | +10.9% |
| Total current liabilities | $30.02B | $26.40B | $26.54B | $24.89B | +13.7% |
| Current debt | $1.47B | $3.06B | $4.08B | $4.08B | -51.9% |
| Long-term debt | $1.16B | $2.63B | $4.88B | $5.34B | -56.0% |
| Total debt | $2.63B | $5.68B | $8.96B | $9.41B | -53.8% |
| Total liabilities | $33.63B | $31.63B | $34.08B | $32.78B | +6.3% |
| Retained earnings | $11.39B | $9.16B | $8.31B | $6.12B | +24.4% |
| Shareholder equity | $13.51B | $10.86B | $9.74B | $7.43B | +24.4% |
| Working capital | $2.93B | $2.05B | $3.60B | $1.81B | +42.5% |
| Net tangible assets | $13.47B | $10.81B | $9.68B | $7.33B | +24.6% |
| Shares issued | 2.25M | 2.25M | 2.25M | 2.25M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $2.98B | $1.14B | $2.48B | $1.05B | +160.8% |
| Depreciation & amortisation | $905.00M | $817.00M | $815.00M | $830.00M | +10.8% |
| Change in working capital | $5.75B | -$8.65B | $6.31B | -$5.88B | +166.5% |
| Operating cash flow | $12.46B | -$5.38B | $6.75B | -$6.38B | +331.7% |
| Investing cash flow | -$3.25B | -$1.20B | -$824.00M | -$249.00M | -170.6% |
| Share buybacks | $0 | $0 | $0 | $0 | — |
| Dividends paid | -$67.00M | -$168.00M | -$67.00M | -$33.00M | +60.1% |
| Financing cash flow | -$3.12B | -$3.44B | -$528.00M | -$359.00M | +9.3% |
| Free cash flow | $12.46B | -$5.38B | $6.75B | -$6.38B | +331.7% |
| End cash position | $10.59B | $4.51B | $14.61B | $9.13B | +134.9% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Basic EPS | 233.47 | |
| Diluted EPS | 233.47 | |
| Basic shares | 1.69M | |
| Diluted shares | 1.69M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $10.78B | $13.32B | $4.70B | -19.1% |
| Cash & short-term investments | $12.78B | $13.32B | $4.70B | -4.1% |
| Accounts receivable | $18.42B | $11.94B | $20.01B | +54.2% |
| Inventory | $659.00M | $1.97B | $815.00M | -66.5% |
| Total current assets | $32.95B | $28.36B | $28.45B | +16.2% |
| Property, plant & equipment | $12.10B | $11.66B | $11.76B | +3.8% |
| Goodwill & intangibles | $39.00M | $43.00M | $50.00M | -9.3% |
| Total assets | $47.14B | $41.84B | $42.49B | +12.7% |
| Total current liabilities | $30.02B | $25.53B | $26.40B | +17.6% |
| Current debt | $1.47B | $1.77B | $3.06B | -16.9% |
| Long-term debt | $1.16B | $1.74B | $2.63B | -33.6% |
| Total debt | $2.63B | $3.51B | $5.68B | -25.2% |
| Total liabilities | $33.63B | $29.89B | $31.63B | +12.5% |
| Retained earnings | $11.39B | $10.18B | $9.16B | +11.9% |
| Shareholder equity | $13.51B | $11.94B | $10.86B | +13.1% |
| Working capital | $2.93B | $2.83B | $2.05B | +3.3% |
| Net tangible assets | $13.47B | $11.90B | $10.81B | +13.2% |
| Shares issued | 2.25M | 2.25M | 2.25M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.