6866.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 6866.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $145.02M | $175.68M | $174.33M | $208.26M | — | -17.5% |
| Operating revenue | $145.02M | $175.68M | $174.33M | $208.26M | — | -17.5% |
| Selling, general & admin | $21.62M | $23.18M | $27.44M | $24.08M | — | -6.7% |
| Total operating expense | $41.13M | $45.91M | $52.88M | $53.42M | — | -10.4% |
| Pre-tax income | $87.75M | $91.60M | $131.09M | $132.59M | — | -4.2% |
| Tax provision | $25.50M | $26.21M | $34.45M | $35.90M | — | -2.7% |
| Net income | $60.44M | $62.44M | $92.65M | $93.34M | — | -3.2% |
| Net income to common | $60.44M | $62.44M | $92.65M | $93.34M | — | -3.2% |
| Basic EPS | — | 0.05 | 0.08 | 0.08 | 0.10 | — |
| Diluted EPS | — | 0.05 | 0.08 | 0.08 | 0.10 | — |
| Basic shares | — | 1.18B | 1.18B | 1.18B | 1.18B | — |
| Diluted shares | — | 1.18B | 1.18B | 1.18B | 1.18B | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $23.50M | $10.52M | $17.48M | $16.59M | +123.4% |
| Property, plant & equipment | $9.09M | $17.42M | $21.92M | $37.50M | -47.8% |
| Goodwill & intangibles | $4.30M | $12.60M | $18.00M | $18.78M | -65.9% |
| Total assets | $2.56B | $2.58B | $2.66B | $2.79B | -0.8% |
| Total debt | $440.27M | $490.13M | $596.46M | $761.88M | -10.2% |
| Total liabilities | $516.50M | $537.41M | $654.60M | $826.12M | -3.9% |
| Shareholder equity | $2.03B | $1.98B | $1.94B | $1.90B | +2.4% |
| Net tangible assets | $2.03B | $1.97B | $1.93B | $1.88B | +2.8% |
| Shares issued | 1.18B | 1.18B | 1.18B | 1.18B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $87.75M | $91.60M | $131.09M | $132.59M | — | -4.2% |
| Depreciation & amortisation | $5.09M | $5.16M | $6.28M | $8.13M | — | -1.3% |
| Change in working capital | $12.56M | $28.48M | $140.75M | -$190.65M | — | -55.9% |
| Operating cash flow | $134.32M | $160.85M | $284.95M | -$5.46M | — | -16.5% |
| Capital expenditure | -$73.00K | — | -$28.00K | -$36.00K | -$1.16M | — |
| Investing cash flow | -$63.00K | $58.00K | $96.00K | -$26.00K | — | -208.6% |
| Dividends paid | -$14.99M | -$23.60M | -$47.20M | -$59.00M | — | +36.5% |
| Financing cash flow | -$121.25M | -$167.85M | -$284.04M | -$19.51M | — | +27.8% |
| Free cash flow | $134.24M | $160.85M | $284.92M | -$5.50M | — | -16.5% |
| End cash position | $23.50M | $10.52M | $17.48M | $16.59M | — | +123.4% |
| Line item | 2025-03-31 | YoY |
|---|---|---|
| Basic EPS | 0.01 | |
| Diluted EPS | 0.01 | |
| Basic shares | 1.18B | |
| Diluted shares | 1.18B |
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $23.50M | $10.28M | $10.52M | +128.5% |
| Property, plant & equipment | $9.09M | $15.05M | $17.42M | -39.6% |
| Goodwill & intangibles | $4.30M | $12.60M | $12.60M | -65.9% |
| Total assets | $2.56B | $2.52B | $2.58B | +1.5% |
| Total debt | $440.27M | $413.72M | $490.13M | +6.4% |
| Total liabilities | $516.50M | $459.56M | $537.41M | +12.4% |
| Retained earnings | — | $701.72M | — | — |
| Shareholder equity | $2.03B | $2.00B | $1.98B | +1.5% |
| Net tangible assets | $2.03B | $1.99B | $1.97B | +2.0% |
| Shares issued | 1.18B | 1.18B | 1.18B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.