6865.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 6865.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $15.57B | $18.68B | $21.52B | $15.46B | -16.7% |
| Operating revenue | $15.57B | $18.68B | $21.52B | $15.46B | -16.7% |
| Cost of revenue | $12.93B | $15.79B | $16.83B | $12.05B | -18.1% |
| Gross profit | $2.63B | $2.89B | $4.69B | $3.41B | -9.1% |
| Research & development | $430.68M | $604.79M | $596.75M | $523.23M | -28.8% |
| Selling, general & admin | $139.07M | $139.52M | $211.67M | $171.69M | -0.3% |
| Total operating expense | $886.95M | $1.06B | $1.05B | $976.97M | -16.3% |
| Operating income | $1.75B | $1.84B | $3.64B | $2.44B | -4.9% |
| Net interest income | -$440.10M | -$448.75M | -$507.46M | -$283.98M | +1.9% |
| Pre-tax income | $1.08B | $1.13B | $3.05B | $2.15B | -4.3% |
| Tax provision | $87.63M | $112.38M | $288.78M | $30.10M | -22.0% |
| Net income | $980.57M | $1.01B | $2.76B | $2.12B | -2.6% |
| Net income to common | $980.57M | $1.01B | $2.76B | $2.12B | -2.5% |
| Basic EPS | 0.42 | 0.43 | 1.24 | 0.99 | -2.3% |
| Diluted EPS | 0.42 | 0.43 | 1.24 | 0.99 | -2.3% |
| EBIT | $1.59B | $1.70B | $3.64B | $2.49B | -6.1% |
| EBITDA | $1.69B | $1.75B | $3.68B | $2.52B | -3.4% |
| Basic shares | 2.33B | 2.34B | 2.23B | 2.14B | -0.4% |
| Diluted shares | 2.33B | 2.34B | 2.23B | 2.15B | -0.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $4.01B | $5.29B | $6.62B | $2.93B | -24.2% |
| Cash & short-term investments | $4.81B | $5.96B | $6.85B | $2.93B | -19.3% |
| Accounts receivable | $2.43B | $2.60B | $3.69B | $2.81B | -6.4% |
| Inventory | $1.74B | $1.73B | $2.00B | $2.40B | +0.1% |
| Total current assets | $12.28B | $13.88B | $16.83B | $12.38B | -11.5% |
| Property, plant & equipment | $27.58B | $26.66B | $24.37B | $18.99B | +3.5% |
| Goodwill & intangibles | $1.05B | $848.33M | $795.44M | $729.51M | +23.4% |
| Total assets | $42.38B | $42.92B | $42.98B | $32.38B | -1.2% |
| Total current liabilities | $7.84B | $8.70B | $9.18B | $10.53B | -9.8% |
| Current debt | $3.28B | $4.12B | $4.00B | $5.32B | -20.4% |
| Long-term debt | $10.51B | $11.01B | $10.41B | $7.48B | -4.5% |
| Total debt | $14.58B | $15.91B | $14.99B | $12.81B | -8.4% |
| Total liabilities | $19.77B | $21.14B | $20.69B | $18.35B | -6.4% |
| Retained earnings | $10.79B | $9.81B | $10.00B | $7.82B | +10.0% |
| Shareholder equity | $22.52B | $21.70B | $22.22B | $14.03B | +3.8% |
| Working capital | $4.44B | $5.18B | $7.65B | $1.85B | -14.4% |
| Net tangible assets | $21.47B | $20.85B | $21.42B | $13.30B | +3.0% |
| Shares issued | 2.34B | 2.34B | 2.35B | 2.15B | -0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | — | $1.02B | $2.76B | $2.12B | $2.12B | — |
| Depreciation & amortisation | — | $2.01B | $1.83B | $1.31B | $543.91M | — |
| Stock-based compensation | — | $12.21M | $19.04M | $31.95M | $37.01M | — |
| Change in working capital | — | $1.99B | -$3.36B | -$3.71B | -$2.15B | — |
| Operating cash flow | — | $5.91B | $1.97B | $176.90M | $579.73M | — |
| Capital expenditure | -$2.88B | -$4.89B | -$5.61B | -$8.07B | — | +41.1% |
| Investing cash flow | -$2.92B | -$5.55B | -$5.83B | -$7.87B | — | +47.3% |
| Dividends paid | -$335.80M | -$1.57B | -$944.07M | -$741.17M | — | +78.6% |
| Financing cash flow | -$748.78M | -$1.35B | $7.00B | $7.85B | — | +44.3% |
| Free cash flow | $31.58M | $1.03B | -$3.65B | -$7.89B | — | -96.9% |
| End cash position | $3.72B | $4.51B | $5.48B | $2.32B | — | -17.6% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Basic EPS | 0.02 | — | 0.05 | — |
| Diluted EPS | 0.02 | — | 0.05 | — |
| Basic shares | 1.91B | 2.33B | 2.12B | -18.1% |
| Diluted shares | 1.91B | 2.33B | 2.12B | -18.1% |
| Line item | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $4.01B | $4.60B | -12.8% |
| Cash & short-term investments | $4.81B | $5.03B | -4.3% |
| Accounts receivable | $2.43B | $2.28B | +6.5% |
| Inventory | $1.74B | $1.96B | -11.4% |
| Total current assets | $12.28B | $13.13B | -6.5% |
| Property, plant & equipment | $27.58B | $27.69B | -0.4% |
| Goodwill & intangibles | $1.05B | $926.11M | +13.1% |
| Total assets | $42.38B | $43.20B | -1.9% |
| Total current liabilities | $7.84B | $8.50B | -7.7% |
| Current debt | $3.28B | $3.17B | +3.4% |
| Long-term debt | $10.51B | $11.28B | -6.8% |
| Total debt | $14.58B | $15.25B | -4.4% |
| Total liabilities | $19.77B | $21.25B | -6.9% |
| Retained earnings | $10.79B | $10.08B | +7.1% |
| Shareholder equity | $22.52B | $21.86B | +3.0% |
| Working capital | $4.44B | $4.63B | -4.2% |
| Net tangible assets | $21.47B | $20.93B | +2.6% |
| Shares issued | 2.34B | 2.34B | -0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.