6473.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 6473.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.92T | $1.88T | $1.89T | $1.68T | +2.2% |
| Operating revenue | $1.92T | $1.88T | $1.89T | $1.68T | +2.2% |
| Cost of revenue | $1.63T | $1.60T | $1.61T | $1.42T | +1.5% |
| Gross profit | $297.04B | $281.29B | $283.93B | $255.15B | +5.6% |
| Selling, general & admin | $221.35B | $216.35B | $211.03B | $192.49B | +2.3% |
| Total operating expense | $272.19B | $242.84B | $221.73B | $205.82B | +12.1% |
| Operating income | $24.85B | $38.45B | $62.20B | $49.33B | -35.4% |
| Net interest income | $2.01B | -$8.59B | $9.48B | $5.68B | +123.4% |
| Pre-tax income | $27.38B | $30.88B | $72.51B | $55.89B | -11.3% |
| Tax provision | $12.97B | $14.33B | $28.79B | $18.54B | -9.5% |
| Net income | $11.97B | $13.71B | $40.26B | $34.28B | -12.7% |
| Net income to common | $11.97B | $13.71B | $40.26B | $34.28B | -12.7% |
| Basic EPS | 37.62 | 40.36 | 117.37 | 99.94 | -6.8% |
| Diluted EPS | 37.60 | 40.34 | 117.32 | 99.90 | -6.8% |
| EBIT | $41.93B | $48.02B | $82.27B | $60.98B | -12.7% |
| EBITDA | $113.12B | $119.81B | $154.62B | $130.47B | -5.6% |
| Basic shares | 318.29M | 339.77M | 342.99M | 342.97M | -6.3% |
| Diluted shares | 318.46M | 339.94M | 343.14M | 343.12M | -6.3% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $137.55B | $119.06B | $167.02B | $123.85B | +15.5% |
| Cash & short-term investments | $150.54B | $120.05B | $169.93B | $127.40B | +25.4% |
| Accounts receivable | $349.55B | $368.22B | $360.18B | $350.37B | -5.1% |
| Inventory | $244.41B | $257.77B | $267.06B | $247.59B | -5.2% |
| Total current assets | $799.22B | $762.84B | $805.48B | $735.30B | +4.8% |
| Property, plant & equipment | $498.10B | $480.57B | $476.43B | $466.97B | +3.6% |
| Goodwill & intangibles | $35.22B | $45.46B | $49.97B | $32.32B | -22.5% |
| Total assets | $1.58T | $1.57T | $1.63T | $1.44T | +0.8% |
| Total current liabilities | $507.03B | $482.25B | $482.22B | $427.75B | +5.1% |
| Current debt | $70.72B | $54.35B | $61.13B | $47.53B | +30.1% |
| Long-term debt | $146.40B | $186.12B | $180.82B | $207.64B | -21.3% |
| Total debt | $217.12B | $240.47B | $241.95B | $255.17B | -9.7% |
| Total liabilities | $752.47B | $787.92B | $805.74B | $740.62B | -4.5% |
| Retained earnings | $546.59B | $530.73B | $568.46B | $475.78B | +3.0% |
| Shareholder equity | $790.21B | $745.04B | $788.98B | $667.23B | +6.1% |
| Working capital | $292.19B | $280.59B | $323.26B | $307.54B | +4.1% |
| Net tangible assets | $754.98B | $699.58B | $739.02B | $634.91B | +7.9% |
| Shares issued | 318.61M | 318.61M | 343.29M | 343.29M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $27.38B | $30.88B | $72.51B | $55.89B | -11.3% |
| Depreciation & amortisation | $71.19B | $71.79B | $72.35B | $69.49B | -0.8% |
| Change in working capital | $10.39B | -$168.00M | -$9.22B | -$9.50B | +6,286.3% |
| Operating cash flow | $108.50B | $80.24B | $154.46B | $78.28B | +35.2% |
| Capital expenditure | -$89.49B | -$88.30B | -$81.45B | -$58.66B | -1.4% |
| Investing cash flow | -$52.70B | -$75.94B | -$71.35B | -$52.11B | +30.6% |
| Share buybacks | -$2.00M | -$28.84B | — | — | +100.0% |
| Dividends paid | -$17.51B | -$15.44B | -$12.01B | -$7.20B | -13.4% |
| Financing cash flow | -$46.98B | -$52.08B | -$47.22B | -$28.71B | +9.8% |
| Free cash flow | $19.00B | -$8.06B | $73.01B | $19.62B | +335.8% |
| End cash position | $137.55B | $119.06B | $167.02B | $123.85B | +15.5% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Basic EPS | 20.45 | |
| Diluted EPS | 20.44 | |
| Basic shares | 318.34M | |
| Diluted shares | 318.49M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $137.55B | $127.34B | $119.06B | +8.0% |
| Cash & short-term investments | $150.54B | $127.85B | $120.05B | +17.7% |
| Accounts receivable | $349.55B | $359.85B | $368.22B | -2.9% |
| Inventory | $244.41B | $259.40B | $257.77B | -5.8% |
| Total current assets | $799.22B | $751.23B | $762.84B | +6.4% |
| Property, plant & equipment | $498.10B | $486.84B | $480.57B | +2.3% |
| Goodwill & intangibles | $35.22B | $43.99B | $45.46B | -19.9% |
| Total assets | $1.58T | $1.55T | $1.57T | +1.8% |
| Total current liabilities | $507.03B | $456.54B | $482.25B | +11.1% |
| Current debt | $70.72B | $61.41B | $54.35B | +15.2% |
| Long-term debt | $146.40B | $192.65B | $186.12B | -24.0% |
| Total debt | $217.12B | $254.05B | $240.47B | -14.5% |
| Total liabilities | $752.47B | $768.49B | $787.92B | -2.1% |
| Retained earnings | $546.59B | $531.80B | $530.73B | +2.8% |
| Shareholder equity | $790.21B | $749.07B | $745.04B | +5.5% |
| Working capital | $292.19B | $294.70B | $280.59B | -0.9% |
| Net tangible assets | $754.98B | $705.08B | $699.58B | +7.1% |
| Shares issued | 318.61M | 318.61M | 318.61M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.