6393.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 6393.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $32.86B | $33.50B | $29.51B | $28.68B | — | -1.9% |
| Operating revenue | $32.86B | $33.50B | $29.51B | $28.68B | — | -1.9% |
| Cost of revenue | $24.36B | $24.62B | $21.91B | $21.64B | — | -1.1% |
| Gross profit | $8.51B | $8.88B | $7.60B | $7.04B | — | -4.1% |
| Research & development | $460.45M | $463.15M | $452.88M | $437.18M | — | -0.6% |
| Selling, general & admin | $784.68M | $806.75M | $702.09M | $676.88M | — | -2.7% |
| Total operating expense | $6.78B | $6.96B | $6.22B | $5.92B | — | -2.5% |
| Operating income | $1.73B | $1.92B | $1.38B | $1.13B | — | -10.0% |
| Net interest income | -$173.82M | -$139.00M | -$94.20M | -$145.69M | — | -25.1% |
| Pre-tax income | $1.70B | $2.01B | $1.45B | $2.88B | — | -15.2% |
| Tax provision | $435.60M | $494.61M | $482.49M | $607.65M | — | -11.9% |
| Net income | $1.04B | $1.25B | $785.62M | $1.37B | — | -16.4% |
| Net income to common | $1.04B | $1.25B | $785.62M | $1.37B | — | -16.4% |
| Basic EPS | — | 325.87 | 199.68 | 337.22 | 322.94 | — |
| Diluted EPS | — | 325.87 | 199.68 | 337.22 | 322.94 | — |
| EBIT | $1.98B | $2.25B | $1.63B | $3.07B | — | -11.9% |
| EBITDA | $3.37B | $3.60B | $2.83B | $4.18B | — | -6.5% |
| Basic shares | 3.56M | 3.83M | 3.93M | 4.06M | — | -7.2% |
| Diluted shares | 3.56M | 3.83M | 3.93M | 4.06M | — | -7.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $7.95B | $6.51B | $6.21B | $5.09B | +22.1% |
| Cash & short-term investments | $7.95B | $6.51B | $6.21B | $5.09B | +22.1% |
| Accounts receivable | $11.22B | $11.87B | $11.12B | $10.14B | -5.5% |
| Inventory | $9.80B | $9.87B | $9.29B | $9.75B | -0.8% |
| Total current assets | $30.53B | $29.50B | $28.06B | $26.48B | +3.5% |
| Property, plant & equipment | $12.52B | $11.19B | $9.89B | $8.89B | +11.9% |
| Goodwill & intangibles | $193.05M | $184.81M | $173.19M | $199.97M | +4.5% |
| Total assets | $48.63B | $46.22B | $43.25B | $40.80B | +5.2% |
| Total current liabilities | $13.20B | $12.72B | $11.34B | $10.57B | +3.8% |
| Current debt | $6.64B | $4.90B | $4.27B | $3.86B | +35.3% |
| Long-term debt | $4.19B | $2.13B | $2.41B | $2.13B | +96.6% |
| Total debt | $11.02B | $7.23B | $6.76B | $6.08B | +52.5% |
| Total liabilities | $20.94B | $18.70B | $17.42B | $16.40B | +12.0% |
| Retained earnings | $13.58B | $13.33B | $12.45B | $12.17B | +1.9% |
| Shareholder equity | $23.48B | $23.80B | $22.28B | $21.45B | -1.3% |
| Working capital | $17.34B | $16.78B | $16.72B | $15.91B | +3.3% |
| Net tangible assets | $23.29B | $23.61B | $22.11B | $21.25B | -1.4% |
| Shares issued | 4.51M | 4.51M | 4.51M | 4.51M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $1.70B | $2.01B | $1.45B | $2.88B | -15.2% |
| Depreciation & amortisation | $1.39B | $1.35B | $1.20B | $1.11B | +2.4% |
| Change in working capital | -$408.28M | -$784.84M | $831.26M | -$1.58B | +48.0% |
| Operating cash flow | $2.04B | $2.08B | $3.23B | $162.21M | -2.2% |
| Capital expenditure | -$2.59B | -$1.66B | -$1.90B | -$1.61B | -56.1% |
| Investing cash flow | -$2.58B | -$1.40B | -$1.53B | -$1.10B | -84.3% |
| Share buybacks | -$680.11M | -$228.13M | -$300.50M | -$129.47M | -198.1% |
| Dividends paid | -$788.58M | -$406.22M | -$409.15M | -$364.18M | -94.1% |
| Financing cash flow | $1.93B | -$578.51M | -$535.51M | -$399.08M | +432.9% |
| Free cash flow | -$556.73M | $422.45M | $1.34B | -$1.44B | -231.8% |
| End cash position | $7.84B | $6.51B | $6.06B | $4.95B | +20.4% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Basic EPS | 62.79 | |
| Diluted EPS | 62.79 | |
| Basic shares | 3.78M | |
| Diluted shares | 3.78M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $7.95B | $7.24B | $6.51B | +9.8% |
| Cash & short-term investments | $7.95B | $7.24B | $6.51B | +9.8% |
| Accounts receivable | $11.22B | $11.14B | $11.87B | +0.7% |
| Inventory | $9.80B | $10.02B | $9.87B | -2.2% |
| Total current assets | $30.53B | $29.89B | $29.50B | +2.1% |
| Property, plant & equipment | $12.52B | $11.43B | $11.19B | +9.6% |
| Goodwill & intangibles | $193.05M | $161.86M | $184.81M | +19.3% |
| Total assets | $48.63B | $46.81B | $46.22B | +3.9% |
| Total current liabilities | $13.20B | $12.12B | $12.72B | +8.8% |
| Current debt | $6.64B | $4.94B | $4.90B | +34.4% |
| Long-term debt | $4.19B | $4.32B | $2.13B | -3.0% |
| Total debt | $11.02B | $9.26B | $7.23B | +19.1% |
| Total liabilities | $20.94B | $20.21B | $18.70B | +3.6% |
| Retained earnings | $13.58B | $13.21B | $13.33B | +2.8% |
| Shareholder equity | $23.48B | $22.54B | $23.80B | +4.2% |
| Working capital | $17.34B | $17.77B | $16.78B | -2.4% |
| Net tangible assets | $23.29B | $22.38B | $23.61B | +4.1% |
| Shares issued | 4.51M | 4.51M | 4.51M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.