6351.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
6 more panels on 6351.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $77.23B | $68.06B | $62.63B | $56.22B | +13.5% |
| Operating revenue | $77.23B | $68.06B | $62.63B | $56.22B | +13.5% |
| Cost of revenue | $48.11B | $41.91B | $40.16B | $36.13B | +14.8% |
| Gross profit | $29.11B | $26.15B | $22.47B | $20.09B | +11.3% |
| Selling, general & admin | $1.74B | $1.48B | $1.17B | $1.86B | +17.3% |
| Total operating expense | $18.40B | $15.90B | $13.52B | $12.82B | +15.7% |
| Operating income | $10.72B | $10.25B | $8.94B | $7.27B | +4.5% |
| Net interest income | $367.00M | $392.00M | $388.00M | $255.00M | -6.4% |
| Pre-tax income | $9.08B | $12.11B | $12.15B | $8.90B | -25.0% |
| Tax provision | $3.69B | $3.18B | $3.59B | $2.48B | +15.9% |
| Net income | $5.16B | $8.78B | $8.29B | $6.26B | -41.3% |
| Net income to common | $5.16B | $8.78B | $8.29B | $6.26B | -41.3% |
| Basic EPS | 107.58 | 179.36 | 168.81 | 126.98 | -40.0% |
| Diluted EPS | 107.58 | 179.36 | 168.81 | 126.98 | -40.0% |
| EBIT | $9.23B | $12.24B | $12.20B | $8.92B | -24.6% |
| EBITDA | $12.30B | $14.18B | $13.63B | $10.19B | -13.3% |
| Basic shares | 47.97M | 48.97M | 49.10M | 49.32M | -2.0% |
| Diluted shares | 47.97M | 48.97M | 49.10M | 49.32M | -2.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $35.29B | $31.14B | $29.20B | $20.18B | +13.3% |
| Cash & short-term investments | $36.85B | $32.55B | $31.36B | $21.63B | +13.2% |
| Accounts receivable | $17.83B | $19.38B | $18.01B | $16.89B | -8.0% |
| Inventory | $23.37B | $20.30B | $16.50B | $17.50B | +15.1% |
| Total current assets | $87.82B | $81.66B | $73.03B | $61.88B | +7.5% |
| Property, plant & equipment | $28.00B | $27.90B | $21.30B | $17.58B | +0.4% |
| Goodwill & intangibles | $1.96B | $6.07B | $2.08B | $1.97B | -67.8% |
| Total assets | $138.27B | $131.51B | $115.35B | $99.00B | +5.1% |
| Total current liabilities | $23.48B | $25.83B | $15.10B | $13.18B | -9.1% |
| Current debt | $7.65B | $8.40B | $1.05B | $2.00M | -8.9% |
| Long-term debt | $7.94B | $7.28B | $8.89B | $7.10B | +9.0% |
| Total debt | $15.59B | $15.68B | $9.95B | $7.10B | -0.6% |
| Total liabilities | $34.70B | $35.66B | $25.16B | $20.84B | -2.7% |
| Retained earnings | $77.25B | $76.00B | $68.50B | $61.19B | +1.6% |
| Shareholder equity | $102.05B | $94.40B | $88.80B | $76.89B | +8.1% |
| Working capital | $64.34B | $55.83B | $57.93B | $48.70B | +15.2% |
| Net tangible assets | $100.09B | $88.33B | $86.73B | $74.92B | +13.3% |
| Shares issued | 50.83M | 55.00M | 55.00M | 55.00M | -7.6% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $9.08B | $12.11B | $12.15B | $8.90B | -25.0% |
| Depreciation & amortisation | $3.07B | $1.94B | $1.44B | $1.28B | +58.5% |
| Change in working capital | -$3.19B | -$2.81B | -$552.00M | -$4.54B | -13.2% |
| Operating cash flow | $9.45B | $7.03B | $9.53B | $2.97B | +34.5% |
| Capital expenditure | -$3.81B | -$6.08B | -$4.89B | -$1.78B | +37.3% |
| Investing cash flow | -$4.61B | -$7.99B | -$5.91B | -$2.65B | +42.3% |
| Share buybacks | -$987.00M | -$1.45B | -$28.00M | -$806.00M | +31.9% |
| Dividends paid | -$1.35B | -$1.28B | -$1.13B | -$1.07B | -5.7% |
| Financing cash flow | -$2.94B | $2.53B | $1.48B | $3.01B | -216.2% |
| Free cash flow | $5.63B | $947.00M | $4.65B | $1.18B | +494.9% |
| End cash position | $32.15B | $28.14B | $26.81B | $19.44B | +14.2% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Basic EPS | 25.51 | |
| Diluted EPS | 25.51 | |
| Basic shares | 48.26M | |
| Diluted shares | 48.26M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $35.29B | $31.80B | $31.14B | +11.0% |
| Cash & short-term investments | $36.85B | $32.57B | $32.55B | +13.1% |
| Accounts receivable | $17.83B | $20.66B | $19.38B | -13.7% |
| Inventory | $23.37B | $21.02B | $20.30B | +11.2% |
| Total current assets | $87.82B | $76.39B | $81.66B | +15.0% |
| Property, plant & equipment | $28.00B | $27.52B | $27.90B | +1.7% |
| Goodwill & intangibles | $1.96B | $5.83B | $6.07B | -66.5% |
| Total assets | $138.27B | $127.05B | $131.51B | +8.8% |
| Total current liabilities | $23.48B | $18.11B | $25.83B | +29.7% |
| Current debt | $7.65B | $5.05B | $8.40B | +51.3% |
| Long-term debt | $7.94B | $7.05B | $7.28B | +12.6% |
| Total debt | $15.59B | $12.10B | $15.68B | +28.8% |
| Total liabilities | $34.70B | $28.08B | $35.66B | +23.6% |
| Retained earnings | $77.25B | $76.27B | $76.00B | +1.3% |
| Shareholder equity | $102.05B | $97.64B | $94.40B | +4.5% |
| Working capital | $64.34B | $58.29B | $55.83B | +10.4% |
| Net tangible assets | $100.09B | $91.80B | $88.33B | +9.0% |
| Shares issued | 50.83M | 50.83M | 55.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.