6177.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 6177.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.24B | $994.44M | $471.98M | $388.69M | — | +24.9% |
| Operating revenue | $1.24B | $994.44M | $471.98M | $388.69M | — | +24.9% |
| Cost of revenue | $1.12B | $950.33M | $416.54M | $361.26M | — | +18.0% |
| Gross profit | $120.45M | $44.11M | $55.44M | $27.43M | — | +173.1% |
| Total operating expense | $291.33M | $279.21M | $339.44M | $304.45M | — | +4.3% |
| Operating income | -$170.89M | -$235.10M | -$284.00M | -$277.02M | — | +27.3% |
| Net interest income | -$681.00K | -$303.00K | $260.00K | -$296.00K | — | -124.8% |
| Pre-tax income | -$515.66M | -$237.57M | -$499.55M | -$288.18M | — | -117.1% |
| Tax provision | $3.59M | $1.75M | $2.26M | $720.00K | — | +104.3% |
| Net income | -$519.25M | -$239.32M | -$501.81M | -$288.90M | — | -117.0% |
| Net income to common | -$519.25M | -$239.32M | -$501.81M | -$288.90M | — | -117.0% |
| Basic EPS | — | -19.19 | -49.35 | -35.96 | -23.73 | — |
| Diluted EPS | — | -19.19 | -49.35 | -35.96 | -23.73 | — |
| EBIT | -$514.81M | -$237.25M | -$499.55M | -$287.88M | — | -117.0% |
| EBITDA | -$499.11M | -$235.18M | -$480.32M | -$274.49M | — | -112.2% |
| Basic shares | — | 12.47M | 10.17M | 8.03M | 7.85M | — |
| Diluted shares | — | 12.47M | 10.17M | 8.03M | 7.85M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $735.76M | $70.83M | $76.22M | $123.03M | — | +938.7% |
| Cash & short-term investments | $735.76M | $70.83M | $76.22M | $123.03M | — | +938.7% |
| Accounts receivable | $151.54M | $148.46M | $35.77M | $56.99M | — | +2.1% |
| Inventory | $9.10M | $9.54M | $12.09M | $6.12M | — | -4.7% |
| Total current assets | $933.52M | $245.86M | $135.25M | $211.18M | — | +279.7% |
| Property, plant & equipment | $777.00K | $30.50M | $18.42M | $44.92M | — | -97.5% |
| Goodwill & intangibles | $268.37M | $245.00K | $491.00K | $19.11M | — | +109,438.4% |
| Total assets | $1.23B | $281.95M | $161.50M | $276.74M | — | +335.0% |
| Total current liabilities | $263.68M | $211.07M | $83.53M | $117.17M | — | +24.9% |
| Current debt | $36.53M | — | $4.80M | $4.80M | $4.80M | — |
| Long-term debt | $44.00M | — | $55.19M | $9.99M | $14.79M | — |
| Total debt | $80.53M | — | $59.99M | $14.79M | $19.59M | — |
| Total liabilities | $307.68M | $211.07M | $83.53M | $127.16M | — | +45.8% |
| Retained earnings | -$1.90B | -$1.38B | -$1.14B | -$766.42M | — | -37.7% |
| Shareholder equity | $918.85M | $70.87M | $77.97M | $149.59M | — | +1,196.5% |
| Working capital | $669.84M | $34.78M | $51.73M | $94.01M | — | +1,825.7% |
| Net tangible assets | $650.48M | $70.63M | $77.48M | $130.48M | — | +821.0% |
| Shares issued | 24.99M | 13.72M | 11.02M | 8.46M | — | +82.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$515.66M | -$237.57M | -$419.04M | -$288.18M | -117.1% |
| Depreciation & amortisation | $15.70M | $2.08M | $19.23M | $13.39M | +656.1% |
| Change in working capital | $10.05M | $8.59M | $55.32M | $34.31M | +17.0% |
| Operating cash flow | -$179.41M | -$227.54M | -$300.39M | -$216.42M | +21.2% |
| Capital expenditure | -$1.14M | -$12.16M | -$6.12M | -$2.05M | +90.7% |
| Investing cash flow | $34.44M | -$14.68M | -$6.71M | -$4.99M | +334.6% |
| Financing cash flow | $724.41M | $236.83M | $347.54M | $101.83M | +205.9% |
| Free cash flow | -$180.54M | -$239.70M | -$306.51M | -$218.47M | +24.7% |
| End cash position | $735.76M | $70.83M | $163.47M | $123.03M | +938.7% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Basic EPS | -2.97 | -3.02 | +1.7% |
| Diluted EPS | -2.97 | -3.02 | +1.7% |
| Basic shares | 25.00M | 13.97M | +78.9% |
| Diluted shares | 25.00M | 13.97M | +78.9% |
| Line item | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $735.76M | $137.46M | +435.2% |
| Cash & short-term investments | $735.76M | $137.46M | +435.2% |
| Accounts receivable | $151.54M | $104.26M | +45.3% |
| Inventory | $9.10M | $2.05M | +342.8% |
| Total current assets | $933.52M | $251.12M | +271.7% |
| Property, plant & equipment | $777.00K | $3.73M | -79.2% |
| Goodwill & intangibles | $268.37M | — | — |
| Total assets | $1.23B | $256.97M | +377.3% |
| Total current liabilities | $263.68M | $116.98M | +125.4% |
| Current debt | $36.53M | — | — |
| Long-term debt | $44.00M | — | — |
| Total debt | $80.53M | — | — |
| Total liabilities | $307.68M | $116.98M | +163.0% |
| Retained earnings | -$1.90B | -$1.46B | -29.9% |
| Shareholder equity | $918.85M | $139.99M | +556.4% |
| Working capital | $669.84M | $134.14M | +399.4% |
| Net tangible assets | $650.48M | $139.99M | +364.7% |
| Shares issued | 24.99M | 15.72M | +59.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.