6169.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 6169.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $2.50B | $2.37B | $2.38B | $2.38B | +5.4% |
| Operating revenue | $2.50B | $2.37B | $2.38B | $2.38B | +5.4% |
| Cost of revenue | $1.35B | $1.45B | $1.23B | $961.43M | -6.7% |
| Gross profit | $1.15B | $919.66M | $1.15B | $1.42B | +24.6% |
| Selling, general & admin | $261.13M | $278.43M | $225.41M | $226.74M | -6.2% |
| Total operating expense | $243.67M | $263.83M | $203.73M | $206.40M | -7.6% |
| Operating income | $901.98M | $655.83M | $944.00M | $1.21B | +37.5% |
| Net interest income | -$12.61M | -$32.85M | $8.90M | -$17.99M | +61.6% |
| Pre-tax income | $898.31M | $364.17M | $1.14B | $1.13B | +146.7% |
| Tax provision | -$9.50M | -$10.47M | -$1.54M | -$8.65M | +9.3% |
| Net income | $929.88M | $398.74M | $1.13B | $1.13B | +133.2% |
| Net income to common | $929.88M | $398.74M | $1.13B | $1.13B | +133.2% |
| Basic EPS | 0.23 | 0.11 | 0.32 | 0.32 | +109.1% |
| Diluted EPS | 0.23 | 0.11 | 0.24 | 0.31 | +109.1% |
| EBIT | $929.23M | $419.53M | $1.17B | $1.18B | +121.5% |
| EBITDA | $1.67B | $1.07B | $1.52B | $1.41B | +56.5% |
| Basic shares | 3.98B | 3.61B | 3.60B | 3.54B | +10.3% |
| Diluted shares | 4.24B | 4.20B | 3.91B | 3.90B | +1.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.73B | $2.09B | $2.37B | $4.24B | -17.2% |
| Cash & short-term investments | $1.78B | $2.09B | $2.37B | $4.24B | -15.0% |
| Accounts receivable | $3.74M | $5.70M | $7.92M | $10.90M | -34.3% |
| Total current assets | $1.88B | $2.16B | $2.55B | $4.33B | -12.9% |
| Property, plant & equipment | $8.96B | $8.93B | $7.82B | $5.62B | +0.4% |
| Goodwill & intangibles | $1.36B | $1.45B | $1.62B | $1.54B | -6.1% |
| Total assets | $12.31B | $12.54B | $11.99B | $11.49B | -1.8% |
| Total current liabilities | $2.52B | $4.06B | $3.30B | $4.56B | -38.1% |
| Current debt | $282.96M | $1.85B | $1.24B | $2.01B | -84.7% |
| Long-term debt | $353.98M | $286.99M | $1.03B | $430.00M | +23.3% |
| Total debt | $642.01M | $2.16B | $2.29B | $2.45B | -70.2% |
| Total liabilities | $3.47B | $5.01B | $4.99B | $5.67B | -30.7% |
| Retained earnings | $5.48B | $4.28B | $3.96B | $2.76B | +28.0% |
| Shareholder equity | $8.79B | $7.49B | $6.95B | $5.79B | +17.4% |
| Working capital | -$637.14M | -$1.90B | -$753.39M | -$232.41M | +66.5% |
| Net tangible assets | $7.43B | $6.04B | $5.34B | $4.25B | +23.0% |
| Shares issued | 4.27B | 3.61B | 3.61B | 3.59B | +18.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $898.31M | $364.17M | $1.14B | $1.13B | — | +146.7% |
| Depreciation & amortisation | $740.76M | $647.24M | $344.37M | $232.29M | — | +14.4% |
| Stock-based compensation | $15.57M | $15.61M | $23.24M | $34.20M | — | -0.2% |
| Change in working capital | -$40.35M | $371.97M | -$890.84M | $727.89M | — | -110.8% |
| Operating cash flow | $1.63B | $1.69B | $418.87M | $2.18B | — | -3.4% |
| Capital expenditure | -$862.19M | -$1.91B | -$2.35B | -$451.30M | — | +54.8% |
| Investing cash flow | -$872.56M | -$1.88B | -$2.32B | -$294.29M | — | +53.6% |
| Dividends paid | — | — | — | — | -$648.12M | — |
| Financing cash flow | -$1.12B | -$83.91M | -$15.17M | $644.31M | — | -1,233.4% |
| Free cash flow | $769.85M | -$218.23M | -$1.93B | $1.73B | — | +452.8% |
| End cash position | $1.73B | $2.09B | $2.37B | $4.24B | — | -17.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-02-28 | 2025-08-31 | 2025-02-28 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.75B | $1.73B | $1.29B | +1.2% |
| Cash & short-term investments | $1.75B | $1.78B | $1.29B | -1.5% |
| Accounts receivable | $7.20M | $3.74M | $4.56M | +92.5% |
| Total current assets | $1.82B | $1.88B | $1.91B | -3.3% |
| Property, plant & equipment | $8.89B | $8.96B | $8.94B | -0.8% |
| Goodwill & intangibles | $1.35B | $1.36B | $1.38B | -0.7% |
| Total assets | $12.20B | $12.31B | $12.22B | -0.9% |
| Total current liabilities | $2.39B | $2.52B | $3.04B | -4.9% |
| Current debt | $0 | $282.96M | $230.01M | -100.0% |
| Long-term debt | $0 | $353.98M | $279.98M | -100.0% |
| Total debt | $105.82M | $642.01M | $527.51M | -83.5% |
| Total liabilities | $3.08B | $3.47B | $3.94B | -11.1% |
| Retained earnings | $5.75B | $5.48B | $5.06B | +4.9% |
| Shareholder equity | $9.07B | $8.79B | $8.24B | +3.1% |
| Working capital | -$575.55M | -$637.14M | -$1.14B | +9.7% |
| Net tangible assets | $7.71B | $7.43B | $6.86B | +3.9% |
| Shares issued | 4.29B | 4.27B | 3.61B | +0.5% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.