6128.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 6128.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $137.56M | $187.85M | $291.93M | $341.24M | — | -26.8% |
| Operating revenue | $137.56M | $187.85M | $291.93M | $341.24M | — | -26.8% |
| Cost of revenue | $84.23M | $119.54M | $195.11M | $221.28M | — | -29.5% |
| Gross profit | $53.34M | $68.31M | $96.82M | $119.96M | — | -21.9% |
| Research & development | $8.06M | $13.09M | — | $16.44M | $22.73M | -38.4% |
| Selling, general & admin | $108.72M | $136.25M | $166.59M | $150.54M | — | -20.2% |
| Total operating expense | $115.91M | $148.39M | $160.84M | $170.87M | — | -21.9% |
| Operating income | -$62.58M | -$80.08M | -$64.02M | -$50.91M | — | +21.9% |
| Net interest income | -$14.51M | -$15.99M | -$22.45M | -$70.19M | — | +9.3% |
| Pre-tax income | -$387.59M | -$119.17M | -$114.28M | -$101.76M | — | -225.2% |
| Tax provision | -$22.94M | -$7.78M | -$2.08M | -$3.28M | — | -194.8% |
| Net income | -$364.64M | -$111.44M | -$113.17M | -$98.49M | — | -227.2% |
| Net income to common | -$364.64M | -$111.44M | -$113.17M | -$98.49M | — | -227.2% |
| Basic EPS | -0.55 | -0.32 | -0.74 | -0.61 | — | -69.6% |
| Diluted EPS | -0.55 | -0.32 | -0.74 | -0.61 | — | -69.6% |
| EBIT | -$372.10M | -$102.16M | -$90.53M | -$30.10M | — | -264.2% |
| EBITDA | -$323.15M | -$52.73M | -$90.53M | $35.91M | — | -512.8% |
| Basic shares | 667.80M | 346.06M | 152.63M | 114.52M | — | +93.0% |
| Diluted shares | 667.80M | 346.06M | 152.63M | 114.52M | — | +93.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $26.75M | $15.45M | $27.19M | $31.47M | — | +73.2% |
| Cash & short-term investments | $26.78M | $15.47M | $27.21M | $31.50M | — | +73.1% |
| Accounts receivable | $42.15M | $182.06M | $147.99M | $103.02M | — | -76.9% |
| Inventory | $4.61M | $5.52M | $13.71M | $16.90M | — | -16.4% |
| Total current assets | $256.37M | $262.40M | $246.50M | $235.12M | — | -2.3% |
| Property, plant & equipment | $68.80M | $30.68M | $28.68M | $35.40M | — | +124.3% |
| Goodwill & intangibles | $198.34M | $510.35M | $562.94M | $594.12M | — | -61.1% |
| Total assets | $541.93M | $809.35M | $847.34M | $874.77M | — | -33.0% |
| Total current liabilities | $439.03M | $367.01M | $320.17M | $286.19M | — | +19.6% |
| Current debt | $207.22M | $130.79M | $140.04M | $145.82M | — | +58.4% |
| Long-term debt | — | $85.66M | $73.52M | $152.26M | $333.77M | — |
| Total debt | $223.64M | $235.98M | $233.16M | $321.87M | — | -5.2% |
| Total liabilities | $500.64M | $528.99M | $477.70M | $532.13M | — | -5.4% |
| Retained earnings | -$927.49M | -$563.67M | — | -$454.56M | -$353.30M | -64.5% |
| Shareholder equity | $31.50M | $280.36M | $369.69M | $353.38M | — | -88.8% |
| Working capital | -$182.66M | -$104.62M | -$73.67M | -$51.07M | — | -74.6% |
| Net tangible assets | -$166.83M | -$229.99M | -$193.25M | -$240.74M | — | +27.5% |
| Shares issued | 941.31M | 418.49M | 320.15M | 243.68M | — | +124.9% |
| Line item | 2025 | 2024 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Net income | -$387.59M | -$119.17M | -$98.48M | -$125.50M | -225.2% |
| Depreciation & amortisation | $48.94M | $49.43M | $66.02M | $73.21M | -1.0% |
| Stock-based compensation | $12.00K | $14.01M | $0 | $14.07M | -99.9% |
| Change in working capital | -$402.00K | $5.49M | $28.42M | -$40.21M | -107.3% |
| Operating cash flow | -$9.79M | -$5.31M | $42.59M | -$29.08M | -84.2% |
| Capital expenditure | -$41.19M | -$470.00K | -$822.00K | -$1.75M | -8,664.3% |
| Investing cash flow | -$51.40M | -$6.62M | -$89.98M | -$3.16M | -676.9% |
| Share buybacks | -$3.37M | -$272.00K | — | — | -1,138.6% |
| Dividends paid | $0 | $0 | — | $0 | — |
| Financing cash flow | $80.28M | $397.00K | $52.38M | $18.59M | +20,120.9% |
| Free cash flow | -$50.98M | -$5.78M | $41.76M | -$30.84M | -781.7% |
| End cash position | $26.75M | $15.45M | $31.47M | $31.46M | +73.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $26.75M | $10.64M | $15.45M | +151.5% |
| Cash & short-term investments | $26.78M | $10.66M | $15.47M | +151.2% |
| Accounts receivable | $42.15M | $105.68M | $182.06M | -60.1% |
| Inventory | $4.61M | $3.41M | $5.52M | +35.1% |
| Total current assets | $256.37M | $350.61M | $262.40M | -26.9% |
| Property, plant & equipment | $68.80M | $24.82M | $30.68M | +177.2% |
| Goodwill & intangibles | $198.34M | $494.83M | $510.35M | -59.9% |
| Total assets | $541.93M | $891.29M | $809.35M | -39.2% |
| Total current liabilities | $439.03M | $393.88M | $367.01M | +11.5% |
| Current debt | $207.22M | $158.16M | $130.79M | +31.0% |
| Long-term debt | — | $45.17M | $85.66M | — |
| Total debt | $223.64M | $222.02M | $235.98M | +0.7% |
| Total liabilities | $500.64M | $511.98M | $528.99M | -2.2% |
| Retained earnings | -$927.49M | -$588.30M | -$563.67M | -57.7% |
| Shareholder equity | $31.50M | $379.27M | $280.36M | -91.7% |
| Working capital | -$182.66M | -$43.27M | -$104.62M | -322.1% |
| Net tangible assets | -$166.83M | -$115.56M | -$229.99M | -44.4% |
| Shares issued | 941.31M | 938.99M | 418.49M | +0.2% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.