5WJ.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 5WJ.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $541.94M | $390.07M | $285.68M | $253.49M | — | +38.9% |
| Operating revenue | $541.94M | $390.07M | $285.68M | $253.49M | — | +38.9% |
| Cost of revenue | $336.45M | $243.92M | $175.22M | $162.81M | — | +37.9% |
| Gross profit | $205.49M | $146.15M | $110.46M | $90.68M | — | +40.6% |
| Selling, general & admin | $4.62M | $3.73M | $3.64M | $2.75M | — | +23.7% |
| Total operating expense | $74.86M | $61.54M | $52.80M | $45.15M | — | +21.6% |
| Operating income | $130.63M | $84.61M | $57.67M | $45.52M | — | +54.4% |
| Net interest income | -$35.50M | -$32.37M | -$25.46M | -$16.33M | — | -9.7% |
| Pre-tax income | $95.84M | $52.55M | $32.03M | $29.75M | — | +82.4% |
| Tax provision | $19.57M | $10.91M | $6.86M | $5.96M | — | +79.4% |
| Net income | $71.69M | $38.22M | $22.67M | $22.05M | — | +87.6% |
| Net income to common | $71.69M | $38.22M | $22.67M | $22.05M | — | +87.6% |
| Basic EPS | — | 0.04 | 0.03 | 0.02 | 0.02 | — |
| Diluted EPS | — | 0.04 | 0.03 | 0.02 | 0.02 | — |
| EBIT | $129.67M | $83.62M | $56.23M | $44.33M | — | +55.1% |
| EBITDA | $142.99M | $95.83M | $67.69M | $57.40M | — | +49.2% |
| Basic shares | — | 884.50M | 884.50M | 884.50M | 884.50M | — |
| Diluted shares | — | 884.50M | 884.50M | 884.50M | 884.50M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $28.02M | $25.33M | $18.47M | $20.91M | +10.6% |
| Cash & short-term investments | $28.02M | $25.33M | $18.47M | $20.91M | +10.6% |
| Accounts receivable | $840.96M | $594.74M | $438.38M | $321.25M | +41.4% |
| Inventory | $134.51M | $84.68M | $68.65M | $81.76M | +58.8% |
| Total current assets | $1.01B | $712.38M | $534.17M | $431.00M | +42.1% |
| Property, plant & equipment | $35.94M | $38.65M | $35.56M | $34.62M | -7.0% |
| Goodwill & intangibles | $5.58M | $5.39M | $4.30M | $4.54M | +3.5% |
| Total assets | $1.24B | $925.06M | $746.19M | $630.39M | +33.5% |
| Total current liabilities | $732.05M | $616.81M | $463.11M | $354.44M | +18.7% |
| Current debt | $649.69M | $528.71M | $386.61M | $300.25M | +22.9% |
| Long-term debt | $218.88M | $102.22M | $118.33M | $130.03M | +114.1% |
| Total debt | $883.06M | $647.77M | $518.65M | $444.22M | +36.3% |
| Total liabilities | $962.80M | $725.74M | $587.46M | $489.53M | +32.7% |
| Retained earnings | $192.71M | $127.22M | $93.42M | $75.18M | +51.5% |
| Shareholder equity | $252.94M | $183.85M | $146.59M | $131.23M | +37.6% |
| Working capital | $280.42M | $95.57M | $71.06M | $76.56M | +193.4% |
| Net tangible assets | $247.36M | $178.46M | $142.29M | $126.69M | +38.6% |
| Shares issued | 884.50M | 884.50M | 884.50M | 884.50M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $95.84M | $52.55M | $32.03M | $29.75M | +82.4% |
| Depreciation & amortisation | $13.32M | $12.21M | $11.46M | $13.07M | +9.0% |
| Change in working capital | -$320.10M | -$169.08M | -$108.31M | -$97.02M | -89.3% |
| Operating cash flow | -$177.97M | -$71.21M | -$46.69M | -$45.64M | -149.9% |
| Capital expenditure | -$1.62M | -$2.00M | -$3.13M | -$4.83M | +19.3% |
| Investing cash flow | -$3.22M | -$2.33M | -$3.02M | -$4.62M | -38.1% |
| Dividends paid | -$6.19M | -$4.42M | -$4.42M | -$4.20M | -40.0% |
| Financing cash flow | $185.86M | $79.78M | $42.64M | $51.89M | +133.0% |
| Free cash flow | -$179.59M | -$73.21M | -$49.82M | -$50.47M | -145.3% |
| End cash position | $23.33M | $18.67M | $12.43M | $19.49M | +25.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $28.02M | $18.94M | $25.33M | +47.9% |
| Cash & short-term investments | $28.02M | $18.94M | $25.33M | +47.9% |
| Accounts receivable | $840.96M | $672.42M | $594.74M | +25.1% |
| Inventory | $134.51M | $94.53M | $84.68M | +42.3% |
| Total current assets | $1.01B | $793.54M | $712.38M | +27.6% |
| Property, plant & equipment | $35.94M | $37.18M | $38.65M | -3.3% |
| Goodwill & intangibles | $5.58M | $5.32M | $5.39M | +5.0% |
| Total assets | $1.24B | $1.00B | $925.06M | +23.5% |
| Total current liabilities | $732.05M | $669.32M | $616.81M | +9.4% |
| Current debt | $649.69M | — | $528.71M | — |
| Long-term debt | $218.88M | — | $102.22M | — |
| Total debt | $883.06M | $16.16M | $647.77M | +5,363.1% |
| Total liabilities | $962.80M | $776.78M | $725.74M | +23.9% |
| Retained earnings | $192.71M | $150.67M | $127.22M | +27.9% |
| Shareholder equity | $252.94M | $206.03M | $183.85M | +22.8% |
| Working capital | $280.42M | $124.22M | $95.57M | +125.7% |
| Net tangible assets | $247.36M | $200.72M | $178.46M | +23.2% |
| Shares issued | 884.50M | 884.50M | 884.50M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.