5NX.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 5NX.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $10.97M | $8.74M | $7.25M | $9.53M | — | +25.6% |
| Operating revenue | $10.97M | $8.74M | $7.25M | $9.53M | — | +25.6% |
| Cost of revenue | $1.07M | $356.09K | $262.41K | $5.16K | — | +199.1% |
| Gross profit | $9.90M | $8.38M | $6.98M | $9.52M | — | +18.2% |
| Research & development | $565.16K | $560.16K | $580.07K | $753.53K | — | +0.9% |
| Selling, general & admin | $1.55M | $1.72M | $1.56M | $1.05M | — | -9.7% |
| Total operating expense | $9.27M | $8.91M | $8.18M | $8.68M | — | +4.0% |
| Operating income | $636.47K | -$535.44K | -$1.19M | $840.30K | — | +218.9% |
| Net interest income | -$114.77K | -$378.45K | -$83.24K | $490.88K | — | +69.7% |
| Pre-tax income | $577.58K | -$887.32K | -$1.32M | $1.31M | — | +165.1% |
| Tax provision | $4.38K | $4.97K | $4.83K | $4.53K | — | -11.9% |
| Net income | $573.20K | -$892.29K | -$1.33M | $1.31M | — | +164.2% |
| Net income to common | $573.20K | -$892.29K | -$1.33M | $1.31M | — | +164.2% |
| Basic EPS | — | -0.13 | -0.20 | 0.20 | -0.14 | — |
| Diluted EPS | — | -0.13 | -0.20 | 0.18 | -0.14 | — |
| EBIT | $759.28K | -$400.95K | -$1.18M | $1.37M | — | +289.4% |
| EBITDA | $1.83M | $456.40K | -$511.27K | $1.86M | — | +301.3% |
| Basic shares | — | 6.86M | 6.64M | 6.53M | 6.07M | — |
| Diluted shares | — | 6.86M | 6.64M | 7.26M | 6.60M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $2.68M | $3.86M | $1.45M | $4.44M | -30.7% |
| Cash & short-term investments | $2.68M | $3.86M | $1.45M | $4.44M | -30.7% |
| Accounts receivable | $3.73M | $3.91M | $2.81M | $1.38M | -4.5% |
| Inventory | $629.42K | $814.51K | $1.04M | $893.22K | -22.7% |
| Total current assets | $7.47M | $9.03M | $5.94M | $7.26M | -17.4% |
| Property, plant & equipment | $363.29K | $358.42K | $347.29K | $376.92K | +1.4% |
| Goodwill & intangibles | $4.38M | $3.77M | $2.92M | $2.11M | +16.0% |
| Total assets | $13.16M | $14.20M | $9.88M | $10.21M | -7.3% |
| Total current liabilities | $5.88M | $5.72M | $3.44M | $3.53M | +2.8% |
| Current debt | $1.57M | $1.12M | $831.59K | $878.06K | +40.2% |
| Long-term debt | $2.56M | $4.24M | $3.60M | $2.61M | -39.7% |
| Total debt | $4.13M | $5.36M | $4.44M | $3.49M | -23.0% |
| Total liabilities | $8.98M | $10.50M | $7.05M | $6.15M | -14.5% |
| Retained earnings | -$52.91M | -$53.24M | -$52.29M | -$50.97M | +0.6% |
| Shareholder equity | $4.18M | $3.70M | $2.84M | $4.07M | +13.0% |
| Working capital | $1.58M | $3.31M | $2.49M | $3.73M | -52.2% |
| Net tangible assets | -$194.81K | -$73.34K | -$87.73K | $1.96M | -165.6% |
| Shares issued | 7.21M | 7.16M | 6.77M | 6.72M | +0.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $577.58K | -$887.32K | -$1.32M | $1.31M | +165.1% |
| Depreciation & amortisation | $1.07M | $857.35K | $666.81K | $497.46K | +25.0% |
| Change in working capital | -$473.10K | $1.89M | -$1.73M | -$262.15K | -125.0% |
| Operating cash flow | $1.67M | $1.88M | -$2.27M | $1.00M | -11.4% |
| Capital expenditure | -$1.70M | -$1.71M | -$1.49M | -$1.44M | +0.1% |
| Investing cash flow | -$1.69M | -$1.98M | -$1.74M | -$1.44M | +14.8% |
| Financing cash flow | -$1.08M | $2.49M | $1.03M | -$361.62K | -143.3% |
| Free cash flow | -$37.35K | $175.43K | -$3.76M | -$438.09K | -121.3% |
| End cash position | $2.68M | $3.86M | $1.45M | $4.44M | -30.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $2.68M | $2.66M | $3.86M | +0.5% |
| Cash & short-term investments | $2.68M | $2.66M | $3.86M | +0.5% |
| Accounts receivable | $3.73M | $2.40M | $3.91M | +55.8% |
| Inventory | $629.42K | $908.80K | $814.51K | -30.7% |
| Total current assets | $7.47M | $6.89M | $9.03M | +8.4% |
| Property, plant & equipment | $363.29K | $298.40K | $358.42K | +21.7% |
| Goodwill & intangibles | $4.38M | $4.24M | $3.77M | +3.1% |
| Total assets | $13.16M | $12.35M | $14.20M | +6.6% |
| Total current liabilities | $5.88M | $5.52M | $5.72M | +6.7% |
| Current debt | $1.57M | $1.12M | $1.12M | +40.2% |
| Long-term debt | $2.56M | $3.65M | $4.24M | -30.0% |
| Total debt | $4.13M | $4.77M | $5.36M | -13.5% |
| Total liabilities | $8.98M | $9.17M | $10.50M | -2.0% |
| Retained earnings | -$52.91M | -$53.80M | -$53.24M | +1.7% |
| Shareholder equity | $4.18M | $3.18M | $3.70M | +31.5% |
| Working capital | $1.58M | $1.37M | $3.31M | +15.2% |
| Net tangible assets | -$194.81K | -$1.06M | -$73.34K | +81.7% |
| Shares issued | 7.21M | 7.16M | 7.16M | +0.7% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.