5JK.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 5JK.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $135.00M | $125.36M | $125.36M | $119.40M | — | +7.7% |
| Operating revenue | $135.00M | $125.36M | $111.89M | $119.40M | — | +7.7% |
| Cost of revenue | $39.00M | $38.58M | $73.11M | $37.85M | — | +1.1% |
| Gross profit | $96.00M | $86.77M | $72.91M | $81.55M | — | +10.6% |
| Selling, general & admin | $14.42M | $13.24M | $13.24M | $12.58M | — | +8.9% |
| Total operating expense | $85.35M | $83.79M | $78.32M | $77.30M | — | +1.9% |
| Operating income | $10.66M | $2.98M | $3.63M | $4.25M | — | +257.0% |
| Net interest income | -$18.15M | -$31.53M | -$32.44M | -$16.70M | — | +42.4% |
| Pre-tax income | $36.58M | $17.20M | $17.20M | -$23.61M | — | +112.7% |
| Tax provision | $6.03M | $10.64M | $564.00K | -$1.48M | — | -43.3% |
| Net income | $30.37M | $6.57M | $6.57M | -$22.00M | — | +362.3% |
| Net income to common | $30.37M | $6.57M | $6.57M | -$22.00M | — | +362.3% |
| Basic EPS | — | — | 0.01 | -0.05 | 0.05 | — |
| Diluted EPS | — | 0.01 | 0.01 | -0.05 | 0.05 | — |
| EBIT | $63.07M | $55.74M | $55.74M | -$3.69M | — | +13.1% |
| EBITDA | $95.26M | $87.91M | $77.05M | $31.05M | — | +8.4% |
| Basic shares | — | 470.56M | 469.21M | 470.56M | 470.56M | — |
| Diluted shares | — | 470.56M | 470.56M | 470.56M | 470.56M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $13.00M | $23.46M | $12.18M | $18.89M | -44.6% |
| Cash & short-term investments | $474.05M | $421.78M | $354.08M | $316.05M | +12.4% |
| Accounts receivable | $2.41M | $6.47M | $3.35M | $3.71M | -62.7% |
| Inventory | $2.19M | $2.39M | $3.86M | $4.63M | -8.6% |
| Total current assets | $614.14M | $480.33M | $459.82M | $361.82M | +27.9% |
| Property, plant & equipment | $542.58M | $559.82M | $550.23M | $607.69M | -3.1% |
| Total assets | $1.70B | $1.59B | $1.59B | $1.57B | +6.9% |
| Total current liabilities | $269.66M | $202.57M | $307.32M | $412.00M | +33.1% |
| Current debt | $242.10M | $170.26M | $278.32M | $383.56M | +42.2% |
| Long-term debt | $587.78M | $572.63M | $451.87M | $328.03M | +2.6% |
| Total debt | $853.55M | $768.58M | $759.27M | $743.99M | +11.1% |
| Total liabilities | $953.05M | $871.94M | $866.38M | $848.31M | +9.3% |
| Retained earnings | $704.54M | $677.64M | $674.60M | $671.87M | +4.0% |
| Shareholder equity | $744.02M | $715.12M | $719.74M | $718.45M | +4.0% |
| Working capital | $344.48M | $277.77M | $152.50M | -$50.18M | +24.0% |
| Net tangible assets | $744.02M | $715.12M | $719.74M | $718.45M | +4.0% |
| Shares issued | 470.56M | 470.56M | 474.56M | 474.56M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $36.58M | $17.20M | $6.08M | -$23.61M | +112.7% |
| Depreciation & amortisation | $32.20M | $32.17M | $33.67M | $34.74M | +0.1% |
| Change in working capital | -$1.63M | -$635.89K | $2.41M | $8.29M | -156.3% |
| Operating cash flow | $40.50M | $37.70M | $30.30M | $45.52M | +7.4% |
| Capital expenditure | -$2.18M | -$34.76M | -$24.71M | -$2.34M | +93.7% |
| Investing cash flow | -$18.95M | $24.61M | -$11.31M | $17.36M | -177.0% |
| Dividends paid | -$3.53M | -$3.53M | -$2.82M | -$3.53M | 0.0% |
| Financing cash flow | -$32.29M | -$50.56M | -$25.55M | -$54.85M | +36.1% |
| Free cash flow | $38.32M | $2.94M | $5.59M | $43.17M | +1,204.9% |
| End cash position | $13.00M | $23.46M | $12.18M | $18.89M | -44.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $13.00M | — | $23.46M | — |
| Cash & short-term investments | $474.05M | $475.63M | $421.78M | -0.3% |
| Accounts receivable | $2.41M | $6.22M | $2.52M | -61.2% |
| Inventory | $2.19M | — | $1.65M | — |
| Total current assets | $614.14M | $487.80M | $480.33M | +25.9% |
| Property, plant & equipment | $542.58M | $550.79M | $559.82M | -1.5% |
| Total assets | $1.70B | $1.58B | $1.59B | +7.4% |
| Total current liabilities | $269.66M | $187.36M | $202.57M | +43.9% |
| Current debt | $242.10M | $164.10M | $170.26M | +47.5% |
| Long-term debt | $587.78M | $579.50M | $572.63M | +1.4% |
| Total debt | $853.55M | — | $768.30M | — |
| Total liabilities | $953.05M | $863.21M | $871.94M | +10.4% |
| Retained earnings | $704.54M | $680.67M | $677.64M | +3.5% |
| Shareholder equity | $744.02M | $716.18M | $715.12M | +3.9% |
| Working capital | $344.48M | — | $277.77M | — |
| Net tangible assets | $744.02M | $716.18M | $715.12M | +3.9% |
| Shares issued | 470.56M | 470.56M | 470.56M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.