596.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 596.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $16.32M | $17.63M | $17.96M | $16.31M | — | -7.4% |
| Operating revenue | $16.32M | $17.63M | $17.96M | $16.31M | — | -7.4% |
| Cost of revenue | $9.31M | $9.55M | $10.53M | $11.16M | — | -2.5% |
| Gross profit | $7.01M | $8.08M | $7.12M | $5.15M | — | -13.3% |
| Selling, general & admin | $1.18M | $1.01M | $656.00K | $509.00K | — | +17.0% |
| Total operating expense | $5.20M | $4.39M | $3.81M | $4.51M | — | +18.5% |
| Operating income | $1.80M | $3.69M | $3.62M | $637.00K | — | -51.1% |
| Net interest income | -$2.56M | -$897.00K | $1.44M | $233.00K | — | -185.2% |
| Pre-tax income | -$26.19M | $1.73M | -$4.34M | $1.85M | — | -1,611.9% |
| Tax provision | $140.00K | $292.00K | $358.00K | $94.00K | — | -52.1% |
| Net income | -$11.99M | $3.26M | -$4.66M | -$674.00K | — | -468.2% |
| Net income to common | -$11.99M | $3.26M | -$4.66M | -$674.00K | — | -468.2% |
| Basic EPS | — | 0.00 | -0.00 | -0.00 | -0.04 | — |
| Diluted EPS | — | 0.00 | -0.00 | -0.00 | -0.04 | — |
| EBIT | -$23.84M | $3.06M | -$4.19M | $1.98M | — | -879.4% |
| EBITDA | -$22.54M | $4.29M | -$2.85M | $3.49M | — | -625.8% |
| Basic shares | — | 1.43B | 1.43B | 693.31M | 387.75M | — |
| Diluted shares | — | 1.43B | 1.43B | 693.31M | 387.75M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $14.89M | $7.79M | $5.75M | $3.57M | +91.1% |
| Cash & short-term investments | $14.89M | $7.79M | $5.75M | $3.57M | +91.1% |
| Accounts receivable | $387.00K | $778.00K | $146.00K | $152.00K | -50.3% |
| Inventory | $5.40M | $3.04M | $2.42M | $1.43M | +77.7% |
| Total current assets | $21.10M | $11.82M | $8.45M | $6.88M | +78.5% |
| Property, plant & equipment | $3.61M | $2.07M | $3.06M | $2.21M | +74.1% |
| Goodwill & intangibles | $5.00K | $0 | — | — | — |
| Total assets | $102.78M | $118.23M | $62.16M | $66.00M | -13.1% |
| Total current liabilities | $12.32M | $15.23M | $5.28M | $5.24M | -19.1% |
| Current debt | $5.13M | $6.66M | $516.00K | $892.00K | -23.0% |
| Long-term debt | $40.01M | $40.42M | $515.00K | $1.02M | -1.0% |
| Total debt | $46.17M | $48.28M | $3.21M | $3.22M | -4.4% |
| Total liabilities | $59.74M | $57.73M | $7.43M | $7.30M | +3.5% |
| Retained earnings | -$39.55M | -$33.96M | -$37.21M | -$31.87M | -16.5% |
| Shareholder equity | $49.50M | $52.51M | $49.38M | $54.13M | -5.7% |
| Working capital | $8.78M | -$3.41M | $3.17M | $1.64M | +357.8% |
| Net tangible assets | $49.50M | $52.51M | $49.38M | $54.13M | -5.7% |
| Shares issued | 1.43B | 1.43B | 1.43B | 1.43B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$26.33M | $1.44M | -$4.70M | $1.76M | -1,928.2% |
| Depreciation & amortisation | $1.30M | $1.23M | $1.34M | $1.51M | +5.9% |
| Change in working capital | -$2.16M | -$2.32M | -$1.28M | -$647.00K | +7.1% |
| Operating cash flow | $188.00K | $3.08M | $3.41M | $1.12M | -93.9% |
| Capital expenditure | -$2.10M | -$166.00K | -$339.00K | -$716.00K | -1,163.3% |
| Investing cash flow | $10.53M | $996.00K | $977.00K | -$45.14M | +957.2% |
| Financing cash flow | -$3.82M | -$2.04M | -$1.78M | $40.89M | -87.4% |
| Free cash flow | -$1.91M | $2.92M | $3.07M | $403.00K | -165.5% |
| End cash position | $14.89M | $7.79M | $5.75M | $3.19M | +91.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $14.89M | $17.71M | $7.79M | -16.0% |
| Cash & short-term investments | $14.89M | $17.71M | $7.79M | -16.0% |
| Accounts receivable | $387.00K | $1.80M | $778.00K | -78.5% |
| Inventory | $5.40M | $4.33M | $3.04M | +24.6% |
| Total current assets | $21.10M | $23.85M | $11.82M | -11.5% |
| Property, plant & equipment | $3.61M | $1.47M | $2.07M | +145.1% |
| Goodwill & intangibles | $5.00K | — | $0 | — |
| Total assets | $102.78M | $123.03M | $118.23M | -16.5% |
| Total current liabilities | $12.32M | $12.89M | $15.23M | -4.5% |
| Current debt | $5.13M | $5.61M | $6.66M | -8.6% |
| Long-term debt | $40.01M | $38.51M | $40.42M | +3.9% |
| Total debt | $46.17M | $44.81M | $48.28M | +3.0% |
| Total liabilities | $59.74M | $56.60M | $57.73M | +5.5% |
| Retained earnings | -$39.55M | -$27.39M | -$33.96M | -44.4% |
| Shareholder equity | $49.50M | $59.72M | $52.51M | -17.1% |
| Working capital | $8.78M | $10.95M | -$3.41M | -19.8% |
| Net tangible assets | $49.50M | $59.72M | $52.51M | -17.1% |
| Shares issued | 1.43B | 1.43B | 1.43B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.