5406.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 5406.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $2.44T | $2.56T | $2.54T | $2.47T | -4.6% |
| Operating revenue | $2.44T | $2.56T | $2.54T | $2.47T | -4.6% |
| Cost of revenue | $2.03T | $2.13T | $2.11T | $2.15T | -4.6% |
| Gross profit | $403.22B | $423.22B | $435.99B | $321.29B | -4.7% |
| Research & development | $25.96B | $25.12B | $23.42B | $20.98B | +3.4% |
| Selling, general & admin | $64.63B | $62.27B | $63.45B | $63.40B | +3.8% |
| Total operating expense | $273.34B | $264.50B | $249.36B | $234.92B | +3.3% |
| Operating income | $129.88B | $158.72B | $186.63B | $86.37B | -18.2% |
| Net interest income | -$10.26B | -$11.28B | -$11.78B | -$11.66B | +9.1% |
| Pre-tax income | $120.87B | $141.09B | $162.27B | $98.07B | -14.3% |
| Tax provision | $23.04B | $20.29B | $45.79B | $22.74B | +13.5% |
| Net income | $93.72B | $120.18B | $109.55B | $72.57B | -22.0% |
| Net income to common | $93.72B | $120.18B | $109.55B | $72.57B | -22.0% |
| Basic EPS | 237.80 | 304.64 | 277.38 | 183.80 | -21.9% |
| Diluted EPS | 237.80 | 304.64 | 277.38 | 183.80 | -21.9% |
| EBIT | $134.28B | $155.00B | $176.91B | $111.41B | -13.4% |
| EBITDA | $258.23B | $277.44B | $296.00B | $223.91B | -6.9% |
| Basic shares | 394.10M | 394.50M | 394.95M | 394.79M | -0.1% |
| Diluted shares | 394.10M | 394.50M | 394.95M | 394.79M | -0.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $189.23B | $220.12B | $278.84B | $203.52B | -14.0% |
| Cash & short-term investments | $189.23B | $220.12B | $278.84B | $203.52B | -14.0% |
| Accounts receivable | $384.14B | $369.39B | $373.15B | $402.50B | +4.0% |
| Inventory | $690.23B | $722.10B | $710.65B | $700.66B | -4.4% |
| Total current assets | $1.39T | $1.42T | $1.47T | $1.42T | -2.1% |
| Property, plant & equipment | $1.02T | $1.05T | $1.03T | $1.07T | -2.5% |
| Goodwill & intangibles | $57.68B | $50.17B | $39.28B | $37.58B | +15.0% |
| Total assets | $2.87T | $2.89T | $2.92T | $2.87T | -0.9% |
| Total current liabilities | $850.85B | $914.55B | $989.01B | $1.05T | -7.0% |
| Current debt | $179.70B | $225.33B | $165.94B | $170.12B | -20.2% |
| Long-term debt | $563.37B | $609.19B | $657.49B | $691.70B | -7.5% |
| Total debt | $769.92B | $886.33B | $873.50B | $907.05B | -13.1% |
| Total liabilities | $1.53T | $1.65T | $1.79T | $1.90T | -7.2% |
| Retained earnings | $689.11B | $632.95B | $548.95B | $472.76B | +8.9% |
| Shareholder equity | $1.26T | $1.16T | $1.06T | $913.96B | +8.6% |
| Working capital | $535.62B | $501.70B | $476.73B | $366.18B | +6.8% |
| Net tangible assets | $1.20T | $1.11T | $1.02T | $876.38B | +8.3% |
| Shares issued | 396.35M | 396.35M | 396.35M | 396.35M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $120.87B | $141.09B | $162.27B | $98.07B | -14.3% |
| Depreciation & amortisation | $123.95B | $122.44B | $119.08B | $112.50B | +1.2% |
| Change in working capital | -$13.51B | -$46.89B | -$64.69B | -$71.59B | +71.2% |
| Operating cash flow | $201.68B | $148.26B | $205.28B | $119.69B | +36.0% |
| Capital expenditure | -$124.44B | -$113.27B | -$94.86B | -$98.96B | -9.9% |
| Investing cash flow | -$73.66B | -$113.87B | -$53.72B | -$97.27B | +35.3% |
| Share buybacks | -$3.16B | -$801.00M | -$14.00M | — | -295.0% |
| Dividends paid | -$37.47B | -$35.57B | -$27.69B | -$17.75B | -5.3% |
| Financing cash flow | -$162.41B | -$96.23B | -$81.21B | -$85.56B | -68.8% |
| Free cash flow | $77.25B | $34.99B | $110.42B | $20.73B | +120.7% |
| End cash position | $189.03B | $219.87B | $278.73B | $203.39B | -14.0% |
| Line item | 2026-06-30 | 2025-06-30 | YoY |
|---|---|---|---|
| Basic EPS | 30.87 | 98.03 | -68.5% |
| Diluted EPS | 30.87 | 98.03 | -68.5% |
| Basic shares | 395.18M | — | — |
| Diluted shares | 395.18M | 394.13M | +0.3% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $189.23B | $228.98B | $220.12B | -17.4% |
| Cash & short-term investments | $189.23B | $228.98B | $220.12B | -17.4% |
| Accounts receivable | $384.14B | $372.48B | $369.39B | +3.1% |
| Inventory | $690.23B | $714.45B | $722.10B | -3.4% |
| Total current assets | $1.39T | $1.38T | $1.42T | +0.4% |
| Property, plant & equipment | $1.02T | $1.04T | $1.05T | -1.4% |
| Goodwill & intangibles | $57.68B | $53.17B | $50.17B | +8.5% |
| Total assets | $2.87T | $2.84T | $2.89T | +0.8% |
| Total current liabilities | $850.85B | $911.46B | $914.55B | -6.6% |
| Current debt | $179.70B | $212.10B | $225.33B | -15.3% |
| Long-term debt | $563.37B | $541.69B | $609.19B | +4.0% |
| Total debt | $769.92B | $801.23B | $886.33B | -3.9% |
| Total liabilities | $1.53T | $1.59T | $1.65T | -3.5% |
| Retained earnings | $689.11B | $673.99B | $632.95B | +2.2% |
| Shareholder equity | $1.26T | $1.18T | $1.16T | +6.7% |
| Working capital | $535.62B | $469.49B | $501.70B | +14.1% |
| Net tangible assets | $1.20T | $1.13T | $1.11T | +6.6% |
| Shares issued | 396.35M | 396.35M | 396.35M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.