5357.KL
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 5357.KL open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $119.50M | $77.06M | $57.16M | $89.40M | +55.1% |
| Operating revenue | $119.50M | $77.06M | $57.16M | $89.40M | +55.1% |
| Cost of revenue | $69.06M | $41.03M | $23.37M | $48.20M | +68.3% |
| Gross profit | $50.45M | $36.03M | $33.79M | $41.19M | +40.0% |
| Selling, general & admin | $5.13M | $2.69M | $1.28M | $2.96M | +90.7% |
| Total operating expense | $14.21M | $5.15M | $4.64M | $8.49M | +175.7% |
| Operating income | $36.24M | $30.87M | $29.15M | $32.70M | +17.4% |
| Net interest income | $473.52K | $939.19K | $446.30K | $461.75K | -49.6% |
| Pre-tax income | $37.00M | $34.56M | $28.40M | $31.86M | +7.0% |
| Tax provision | $1.06M | $856.03K | -$241.53K | $850.00K | +23.3% |
| Net income | $35.94M | $33.71M | $28.64M | $31.01M | +6.6% |
| Net income to common | $35.94M | $33.71M | $28.64M | $31.01M | +6.6% |
| Basic EPS | 0.02 | 0.02 | 0.02 | 0.02 | +6.6% |
| Diluted EPS | 0.02 | 0.02 | 0.02 | 0.02 | +6.6% |
| EBIT | $37.20M | $34.73M | $28.49M | $31.97M | +7.1% |
| EBITDA | $44.14M | $37.22M | $30.00M | $37.81M | +18.6% |
| Basic shares | 1.80B | 1.80B | 1.80B | 1.80B | 0.0% |
| Diluted shares | 1.80B | 1.80B | 1.80B | 1.80B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $42.45M | $24.87M | $29.46M | $57.63M | +70.7% |
| Cash & short-term investments | $49.79M | $47.42M | $60.92M | $65.14M | +5.0% |
| Accounts receivable | $26.61M | $14.05M | $0 | $46.38M | +89.5% |
| Total current assets | $85.55M | $65.29M | $61.28M | $126.13M | +31.0% |
| Property, plant & equipment | $41.99M | $17.12M | $6.13M | $57.17M | +145.3% |
| Goodwill & intangibles | $6.41M | $1.50M | $984.35K | $6.11M | +326.9% |
| Total assets | $133.94M | $83.91M | $68.40M | $190.59M | +59.6% |
| Total current liabilities | $4.01M | $18.63M | $19.94M | $5.46M | -78.5% |
| Total debt | $3.20M | $4.31M | $3.07M | $5.83M | -25.9% |
| Total liabilities | $7.62M | $22.79M | $22.98M | $12.08M | -66.6% |
| Retained earnings | $94.07M | $58.13M | $43.42M | $125.08M | +61.8% |
| Shareholder equity | $126.33M | $61.13M | $45.42M | $178.51M | +106.7% |
| Working capital | $81.53M | $46.67M | $41.34M | $120.67M | +74.7% |
| Net tangible assets | $119.92M | $59.63M | $44.43M | $172.40M | +101.1% |
| Shares issued | 1.80B | 1.80B | 1.80B | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $37.00M | $34.56M | $28.40M | $31.86M | +7.0% |
| Depreciation & amortisation | $6.94M | $2.48M | $1.51M | $5.84M | +179.8% |
| Change in working capital | -$20.14M | -$24.82M | $11.56M | -$26.01M | +18.9% |
| Operating cash flow | $23.73M | $4.77M | $42.57M | $12.40M | +397.2% |
| Capital expenditure | -$36.77M | -$11.93M | -$2.12M | -$17.39M | -208.2% |
| Investing cash flow | -$20.61M | $2.90M | -$33.14M | -$16.82M | -811.8% |
| Dividends paid | -$12.36M | -$13.64M | -$2.00M | — | +9.3% |
| Financing cash flow | $15.55M | -$13.62M | -$1.54M | $20.40M | +214.1% |
| Free cash flow | -$13.04M | -$7.16M | $40.45M | -$4.99M | -82.2% |
| End cash position | $42.45M | $24.87M | $29.46M | $57.63M | +70.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-10-31 | YoY |
|---|---|---|
| Cash & equivalents | $398.26M | |
| Cash & short-term investments | $405.77M | |
| Accounts receivable | $53.16M | |
| Total current assets | $464.85M | |
| Property, plant & equipment | $57.17M | |
| Goodwill & intangibles | $6.11M | |
| Total assets | $529.31M | |
| Total current liabilities | $5.46M | |
| Total debt | $5.83M | |
| Total liabilities | $12.08M | |
| Retained earnings | $120.19M | |
| Shareholder equity | $517.23M | |
| Working capital | $459.39M | |
| Net tangible assets | $511.12M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.