5011.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 5011.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $75.85B | $75.75B | $73.83B | $78.40B | — | +0.1% |
| Operating revenue | $75.85B | $75.75B | $73.83B | $78.40B | — | +0.1% |
| Cost of revenue | $57.97B | $58.41B | $57.37B | $60.94B | — | -0.7% |
| Gross profit | $17.88B | $17.34B | $16.46B | $17.46B | — | +3.1% |
| Total operating expense | $11.96B | $11.07B | $10.44B | $9.90B | — | +8.0% |
| Operating income | $5.92B | $6.27B | $6.02B | $7.57B | — | -5.5% |
| Net interest income | -$200.00M | -$6.00M | $10.00M | -$2.00M | — | -3,233.3% |
| Pre-tax income | $6.23B | $7.08B | $6.84B | $9.24B | — | -12.0% |
| Tax provision | $1.91B | $2.23B | $2.35B | $2.95B | — | -14.5% |
| Net income | $4.29B | $4.85B | $4.49B | $6.28B | — | -11.4% |
| Net income to common | $4.29B | $4.85B | $4.49B | $6.28B | — | -11.4% |
| Basic EPS | — | 165.30 | 152.74 | 205.73 | 222.91 | — |
| Diluted EPS | — | 165.30 | 152.74 | 205.73 | 222.91 | — |
| EBIT | $6.50B | $7.11B | $6.85B | $9.25B | — | -8.7% |
| EBITDA | $9.25B | $9.70B | $9.08B | $11.41B | — | -4.6% |
| Basic shares | — | 29.33M | 29.39M | 30.55M | 30.56M | — |
| Diluted shares | — | 29.33M | 29.39M | 30.55M | 30.56M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $24.75B | $31.62B | $25.75B | $27.32B | -21.7% |
| Cash & short-term investments | $24.75B | $31.62B | $25.75B | $27.32B | -21.7% |
| Accounts receivable | $17.59B | $16.12B | $17.88B | $20.22B | +9.1% |
| Inventory | $2.64B | $2.55B | $2.89B | $2.71B | +3.8% |
| Total current assets | $49.95B | $56.08B | $49.56B | $54.87B | -10.9% |
| Property, plant & equipment | $48.15B | $35.81B | $25.73B | $23.08B | +34.5% |
| Goodwill & intangibles | $1.06B | $1.20B | $1.20B | $704.00M | -12.3% |
| Total assets | $122.62B | $112.37B | $95.09B | $91.47B | +9.1% |
| Total current liabilities | $24.35B | $16.16B | $17.86B | $17.65B | +50.7% |
| Current debt | $3.80B | $3.53B | $1.30B | $1.30B | +7.6% |
| Long-term debt | $14.40B | $16.20B | $55.00M | $0 | -11.1% |
| Total debt | $18.86B | $19.97B | $1.56B | $1.53B | -5.5% |
| Total liabilities | $42.95B | $35.05B | $20.26B | $19.01B | +22.5% |
| Retained earnings | $70.97B | $68.99B | $66.20B | $64.24B | +2.9% |
| Shareholder equity | $79.63B | $77.32B | $74.83B | $72.47B | +3.0% |
| Working capital | $25.60B | $39.92B | $31.70B | $37.22B | -35.9% |
| Net tangible assets | $78.57B | $76.11B | $73.63B | $71.76B | +3.2% |
| Shares issued | 31.69M | 31.69M | 31.69M | 31.69M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $6.23B | $7.08B | $6.84B | $9.24B | -12.0% |
| Depreciation & amortisation | $2.75B | $2.59B | $2.23B | $2.16B | +6.4% |
| Stock-based compensation | $86.00M | $37.00M | $0 | — | +132.4% |
| Change in working capital | -$3.96B | -$2.92B | $938.00M | -$3.42B | -35.5% |
| Operating cash flow | $2.42B | $4.89B | $7.39B | $6.56B | -50.6% |
| Capital expenditure | -$5.55B | -$12.63B | -$4.34B | -$3.17B | +56.0% |
| Investing cash flow | -$5.29B | -$12.46B | -$3.85B | -$5.83B | +57.6% |
| Share buybacks | -$2.47B | -$140.00M | -$2.50B | -$465.00M | -1,665.0% |
| Dividends paid | -$2.26B | -$2.02B | -$2.51B | -$1.21B | -11.9% |
| Financing cash flow | -$4.01B | $13.73B | -$2.82B | -$3.12B | -129.2% |
| Free cash flow | -$3.14B | -$7.73B | $3.05B | $3.38B | +59.4% |
| End cash position | $24.75B | $31.61B | $25.45B | $24.71B | -21.7% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Basic EPS | 0.11 | |
| Diluted EPS | 0.11 | |
| Basic shares | 27.27M | |
| Diluted shares | 27.27M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $24.75B | $27.14B | $31.62B | -8.8% |
| Cash & short-term investments | $24.75B | $27.14B | $31.62B | -8.8% |
| Accounts receivable | $17.59B | $14.08B | $16.12B | +24.9% |
| Inventory | $2.64B | $3.10B | $2.55B | -14.9% |
| Total current assets | $49.95B | $48.53B | $56.08B | +2.9% |
| Property, plant & equipment | $48.15B | $38.34B | $35.81B | +25.6% |
| Goodwill & intangibles | $1.06B | $1.12B | $1.20B | -5.8% |
| Total assets | $122.62B | $108.85B | $112.37B | +12.6% |
| Total current liabilities | $24.35B | $14.17B | $16.16B | +71.9% |
| Current debt | $3.80B | $3.80B | $3.53B | 0.0% |
| Long-term debt | $14.40B | $15.30B | $16.20B | -5.9% |
| Total debt | $18.86B | $19.60B | $19.97B | -3.8% |
| Total liabilities | $42.95B | $33.02B | $35.05B | +30.1% |
| Retained earnings | $70.97B | $68.85B | $68.99B | +3.1% |
| Shareholder equity | $79.63B | $75.82B | $77.32B | +5.0% |
| Working capital | $25.60B | $34.37B | $39.92B | -25.5% |
| Net tangible assets | $78.57B | $74.69B | $76.11B | +5.2% |
| Shares issued | 31.69M | 31.69M | 31.69M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.