4687.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 4687.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $48.36B | $44.42B | $39.70B | $35.24B | +8.9% |
| Operating revenue | $48.36B | $44.42B | $39.70B | $35.24B | +8.9% |
| Cost of revenue | $38.56B | $34.91B | $31.59B | $27.76B | +10.4% |
| Gross profit | $9.80B | $9.51B | $8.11B | $7.48B | +3.1% |
| Total operating expense | $4.64B | $4.73B | $4.30B | $4.02B | -1.9% |
| Operating income | $5.16B | $4.77B | $3.81B | $3.46B | +8.1% |
| Net interest income | $41.19M | $2.75M | -$3.38M | -$3.29M | +1,400.6% |
| Pre-tax income | $5.53B | $4.88B | $4.25B | $3.71B | +13.3% |
| Tax provision | $1.64B | $1.44B | $1.16B | $1.22B | +14.0% |
| Net income | $3.88B | $3.43B | $3.09B | $2.49B | +13.0% |
| Net income to common | $3.88B | $3.43B | $3.09B | $2.49B | +13.0% |
| Basic EPS | 82.11 | 72.86 | 64.90 | 52.17 | +12.7% |
| Diluted EPS | 82.11 | 72.86 | 64.90 | 52.17 | +12.7% |
| EBIT | $5.53B | $4.88B | $4.26B | $3.72B | +13.3% |
| EBITDA | $5.69B | $5.06B | $4.41B | $3.80B | +12.4% |
| Basic shares | 47.26M | 47.13M | 47.12M | 47.73M | +0.3% |
| Diluted shares | 47.26M | 47.13M | 47.12M | 47.73M | +0.3% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $10.87B | $13.25B | $13.38B | $12.01B | -18.0% |
| Cash & short-term investments | $15.28B | $15.25B | $13.38B | $12.01B | +0.2% |
| Accounts receivable | $8.93B | $7.47B | $6.60B | $6.28B | +19.5% |
| Inventory | $157.59M | $95.29M | $49.29M | $58.81M | +65.4% |
| Total current assets | $24.90B | $23.25B | $20.43B | $18.83B | +7.1% |
| Property, plant & equipment | $800.94M | $916.21M | $993.34M | $219.00M | -12.6% |
| Goodwill & intangibles | $246.99M | $90.31M | $93.81M | $89.18M | +173.5% |
| Total assets | $31.50B | $28.29B | $25.51B | $22.77B | +11.4% |
| Total current liabilities | $7.64B | $6.87B | $6.38B | $6.05B | +11.3% |
| Current debt | $298.00M | $531.00M | $453.00M | $453.00M | -43.9% |
| Total debt | $298.00M | $531.00M | $453.00M | $453.00M | -43.9% |
| Total liabilities | $8.06B | $7.41B | $7.03B | $6.36B | +8.9% |
| Retained earnings | $21.18B | $18.59B | $16.30B | $13.94B | +13.9% |
| Shareholder equity | $23.44B | $20.88B | $18.48B | $16.41B | +12.2% |
| Working capital | $17.25B | $16.38B | $14.06B | $12.78B | +5.3% |
| Net tangible assets | $23.19B | $20.79B | $18.38B | $16.32B | +11.5% |
| Shares issued | 50.23M | 50.23M | 50.23M | 50.23M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $5.53B | $4.88B | $4.25B | $3.71B | +13.3% |
| Depreciation & amortisation | $161.94M | $180.79M | $154.21M | $86.99M | -10.4% |
| Change in working capital | -$1.01B | -$674.23M | $330.04M | -$631.66M | -50.4% |
| Operating cash flow | $2.66B | $2.96B | $3.02B | $1.95B | -10.1% |
| Capital expenditure | -$19.24M | -$90.73M | -$926.29M | -$15.19M | +78.8% |
| Investing cash flow | -$3.20B | -$1.46M | -$296.61M | -$354.28M | -218,974.7% |
| Share buybacks | -$23.00K | -$67.00K | -$616.81M | -$304.21M | +65.7% |
| Dividends paid | -$1.29B | -$1.15B | -$726.14M | -$1.10B | -12.6% |
| Financing cash flow | -$1.54B | -$1.09B | -$1.36B | -$1.44B | -41.5% |
| Free cash flow | $2.64B | $2.87B | $2.10B | $1.94B | -7.9% |
| End cash position | $13.17B | $15.25B | $13.38B | $12.01B | -13.6% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Basic EPS | 21.55 | |
| Diluted EPS | 21.55 | |
| Basic shares | 47.15M | |
| Diluted shares | 47.15M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $10.87B | $9.53B | $13.25B | +14.0% |
| Cash & short-term investments | $15.28B | $13.73B | $15.25B | +11.3% |
| Accounts receivable | $8.93B | $7.68B | $7.47B | +16.3% |
| Inventory | $157.59M | $298.94M | $95.29M | -47.3% |
| Total current assets | $24.90B | $22.11B | $23.25B | +12.6% |
| Property, plant & equipment | $800.94M | $852.94M | $916.21M | -6.1% |
| Goodwill & intangibles | $246.99M | $146.51M | $90.31M | +68.6% |
| Total assets | $31.50B | $28.62B | $28.29B | +10.1% |
| Total current liabilities | $7.64B | $6.23B | $6.87B | +22.6% |
| Current debt | $298.00M | $345.00M | $531.00M | -13.6% |
| Total debt | $298.00M | $345.00M | $531.00M | -13.6% |
| Total liabilities | $8.06B | $6.68B | $7.41B | +20.7% |
| Retained earnings | $21.18B | $19.28B | $18.59B | +9.8% |
| Shareholder equity | $23.44B | $21.94B | $20.88B | +6.8% |
| Working capital | $17.25B | $15.87B | $16.38B | +8.7% |
| Net tangible assets | $23.19B | $21.79B | $20.79B | +6.4% |
| Shares issued | 50.23M | 50.23M | 47.14M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.