4578.T
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 4578.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $2.47T | $2.33T | $2.02T | $1.74T | +6.0% |
| Operating revenue | $2.47T | $2.33T | $2.02T | $1.74T | +6.0% |
| Cost of revenue | $699.12B | $660.43B | $611.22B | $569.50B | +5.9% |
| Gross profit | $1.77T | $1.67T | $1.41T | $1.17T | +6.0% |
| Research & development | $352.84B | $314.23B | $307.80B | $275.23B | +12.3% |
| Selling, general & admin | $1.00T | $958.35B | $807.36B | $724.13B | +4.8% |
| Total operating expense | $1.30T | $1.25T | $1.12T | $982.43B | +3.5% |
| Operating income | $472.11B | $415.99B | $291.67B | $186.06B | +13.5% |
| Net interest income | -$11.34B | $12.29B | $3.04B | $22.63B | -192.3% |
| Pre-tax income | $468.04B | $335.85B | $142.66B | $172.95B | +39.4% |
| Tax provision | $101.82B | -$11.42B | $17.16B | $35.67B | +991.8% |
| Net income | $363.15B | $343.12B | $121.62B | $133.91B | +5.8% |
| Net income to common | $363.15B | $343.12B | $121.62B | $133.91B | +5.8% |
| Basic EPS | 685.06 | 633.76 | 224.10 | 246.80 | +8.1% |
| Diluted EPS | 685.06 | 633.76 | 224.10 | 246.78 | +8.1% |
| EBIT | $495.07B | $344.64B | $149.18B | $179.02B | +43.6% |
| EBITDA | $611.24B | $452.62B | $246.96B | $272.78B | +35.0% |
| Basic shares | 530.10M | 541.40M | 542.69M | 542.56M | -2.1% |
| Diluted shares | 530.10M | 541.40M | 542.69M | 542.56M | -2.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $534.64B | $426.17B | $513.34B | $471.63B | +25.5% |
| Cash & short-term investments | $569.00B | $458.08B | $529.40B | $489.12B | +24.2% |
| Accounts receivable | $565.99B | $515.29B | $474.09B | $423.43B | +9.8% |
| Inventory | $374.32B | $298.29B | $249.58B | $223.51B | +25.5% |
| Total current assets | $1.62T | $1.37T | $1.33T | $1.19T | +18.7% |
| Property, plant & equipment | $696.81B | $628.54B | $553.36B | $510.67B | +10.9% |
| Goodwill & intangibles | $1.08T | $993.71B | $870.02B | $915.23B | +9.1% |
| Total assets | $4.20T | $3.74T | $3.36T | $3.10T | +12.3% |
| Total current liabilities | $749.11B | $632.66B | $667.23B | $539.19B | +18.4% |
| Current debt | $39.15B | $7.35B | $69.42B | $26.44B | +432.7% |
| Long-term debt | $87.86B | $87.28B | $69.20B | $93.78B | +0.7% |
| Total debt | $227.97B | $189.38B | $214.19B | $194.16B | +20.4% |
| Total liabilities | $1.10T | $961.09B | $924.93B | $840.27B | +14.2% |
| Retained earnings | $2.21T | $1.90T | $1.62T | $1.55T | +15.8% |
| Shareholder equity | $3.03T | $2.73T | $2.39T | $2.23T | +11.0% |
| Working capital | $872.89B | $734.31B | $659.56B | $652.84B | +18.9% |
| Net tangible assets | $1.95T | $1.74T | $1.52T | $1.31T | +12.0% |
| Shares issued | 542.99M | 552.02M | 557.84M | 557.84M | -1.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $468.04B | $335.85B | $142.66B | $172.95B | +39.4% |
| Depreciation & amortisation | $116.17B | $107.98B | $97.78B | $93.76B | +7.6% |
| Change in working capital | -$100.02B | -$62.72B | -$61.37B | -$42.79B | -59.5% |
| Operating cash flow | $403.58B | $354.64B | $283.23B | $211.85B | +13.8% |
| Capital expenditure | -$141.67B | -$129.36B | -$114.67B | -$107.79B | -9.5% |
| Investing cash flow | -$161.59B | -$265.79B | -$190.54B | -$81.58B | +39.2% |
| Share buybacks | -$70.10B | -$50.02B | -$1.00M | $0 | -40.1% |
| Dividends paid | -$70.97B | -$66.76B | -$55.65B | -$55.56B | -6.3% |
| Financing cash flow | -$137.34B | -$189.37B | -$60.26B | -$95.47B | +27.5% |
| Free cash flow | $261.91B | $225.28B | $168.56B | $104.06B | +16.3% |
| End cash position | $534.64B | $426.17B | $513.34B | $471.63B | +25.5% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Basic EPS | 186.31 | 158.57 | +17.5% |
| Diluted EPS | 186.31 | — | — |
| Basic shares | 527.87M | — | — |
| Diluted shares | 527.87M | — | — |
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $469.55B | $534.64B | — | -12.2% |
| Cash & short-term investments | $505.94B | $569.00B | $436.65B | -11.1% |
| Accounts receivable | $590.22B | $565.99B | — | +4.3% |
| Inventory | $413.91B | $374.32B | — | +10.6% |
| Total current assets | $1.63T | $1.62T | $1.39T | +0.5% |
| Property, plant & equipment | $714.70B | $696.81B | — | +2.6% |
| Goodwill & intangibles | $1.22T | $1.08T | — | +12.3% |
| Total assets | $4.40T | $4.20T | $3.79T | +4.7% |
| Total current liabilities | $738.96B | $749.11B | — | -1.4% |
| Current debt | $7.40B | $39.15B | — | -81.1% |
| Long-term debt | $87.26B | $87.86B | $86.55B | -0.7% |
| Total debt | $194.20B | $227.97B | — | -14.8% |
| Total liabilities | $1.09T | $1.10T | $1.00T | -0.8% |
| Retained earnings | $2.39T | $2.21T | — | +8.2% |
| Shareholder equity | $3.24T | $3.03T | $2.72T | +6.8% |
| Working capital | $891.86B | $872.89B | $715.44B | +2.2% |
| Net tangible assets | $2.02T | $1.95T | — | +3.7% |
| Shares issued | 542.99M | 542.99M | 542.99M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.