4563.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 4563.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $874.12M | $643.64M | $152.99M | $67.06M | +35.8% |
| Operating revenue | $874.12M | $643.64M | $152.99M | $67.06M | +35.8% |
| Cost of revenue | $553.74M | $395.94M | $133.54M | $93.89M | +39.9% |
| Gross profit | $320.38M | $247.70M | $19.45M | -$26.83M | +29.3% |
| Research & development | $3.55B | $3.78B | $6.17B | $11.00B | -6.1% |
| Selling, general & admin | $1.91B | $5.57B | $5.81B | $5.29B | -65.7% |
| Total operating expense | $5.47B | $9.36B | $11.99B | $16.29B | -41.6% |
| Operating income | -$5.15B | -$9.11B | -$11.97B | -$16.32B | +43.5% |
| Net interest income | -$27.48M | -$53.13M | -$11.80M | -$23.12M | +48.3% |
| Pre-tax income | -$5.24B | -$27.64B | -$7.47B | -$14.72B | +81.1% |
| Tax provision | -$113.31M | $485.32M | -$33.81M | -$2.22M | -123.3% |
| Net income | -$5.12B | -$28.13B | -$7.44B | -$14.71B | +81.8% |
| Net income to common | -$5.12B | -$28.13B | -$7.44B | -$14.71B | +81.8% |
| Basic EPS | -14.44 | -119.53 | -39.29 | -94.29 | +87.9% |
| Diluted EPS | -14.44 | -119.53 | -39.29 | -94.29 | +87.9% |
| EBIT | -$5.15B | -$9.11B | -$11.97B | -$16.32B | +43.5% |
| EBITDA | -$5.09B | -$5.74B | -$8.86B | -$13.41B | +11.3% |
| Basic shares | 354.81M | 235.33M | 189.30M | 156.05M | +50.8% |
| Diluted shares | 354.81M | 235.33M | 189.30M | 156.05M | +50.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.88B | $1.71B | $4.16B | $11.04B | +10.2% |
| Cash & short-term investments | $1.88B | $1.71B | $4.16B | $11.04B | +10.2% |
| Accounts receivable | $121.63M | $85.23M | $26.53M | $9.89M | +42.7% |
| Inventory | $1.75B | $1.43B | $1.57B | $1.01B | +22.2% |
| Total current assets | $4.39B | $3.54B | $5.92B | $12.90B | +23.8% |
| Property, plant & equipment | $236.40M | $272.56M | $525.17M | $1.51B | -13.3% |
| Goodwill & intangibles | $7.63M | $9.66M | $21.75B | $23.25B | -21.1% |
| Total assets | $5.41B | $4.67B | $28.89B | $38.82B | +15.8% |
| Total current liabilities | $2.24B | $2.31B | $2.49B | $7.32B | -3.0% |
| Total debt | $54.37M | $272.45M | $362.68M | $1.16B | -80.0% |
| Total liabilities | $2.33B | $2.51B | $2.79B | $8.40B | -7.2% |
| Retained earnings | -$51.64B | -$46.51B | -$18.39B | -$27.15B | -11.0% |
| Shareholder equity | $3.08B | $2.16B | $26.10B | $30.43B | +42.6% |
| Working capital | $2.14B | $1.23B | $3.43B | $5.57B | +74.3% |
| Net tangible assets | $3.07B | $2.15B | $4.36B | $7.17B | +42.9% |
| Shares issued | 389.03M | 286.38M | 198.47M | 178.62M | +35.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$5.24B | -$27.64B | -$7.47B | -$14.72B | +81.1% |
| Depreciation & amortisation | $53.84M | $3.37B | $3.11B | $2.90B | -98.4% |
| Stock-based compensation | $353.00K | $5.19M | $42.43M | $0 | -93.2% |
| Change in working capital | -$622.53M | -$374.53M | -$5.11B | $1.85B | -66.2% |
| Operating cash flow | -$5.75B | -$6.61B | -$8.75B | -$11.21B | +13.0% |
| Capital expenditure | -$14.32M | -$77.45M | -$89.33M | -$19.57M | +81.5% |
| Investing cash flow | $18.81M | -$130.80M | -$356.65M | -$97.14M | +114.4% |
| Share buybacks | $0 | -$8.00K | $0 | $0 | +100.0% |
| Financing cash flow | $5.90B | $4.20B | $2.04B | $3.57B | +40.5% |
| Free cash flow | -$5.76B | -$6.69B | -$8.84B | -$11.23B | +13.8% |
| End cash position | $1.80B | $1.63B | $4.09B | $10.97B | +10.3% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Basic EPS | -2.74 | -3.99 | +31.3% |
| Diluted EPS | -2.74 | -3.99 | +31.3% |
| Basic shares | 395.15M | 312.75M | +26.3% |
| Diluted shares | 395.15M | — | — |
| Line item | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $1.88B | — | — |
| Cash & short-term investments | $1.88B | — | — |
| Accounts receivable | $121.63M | — | — |
| Inventory | $1.75B | — | — |
| Total current assets | $4.39B | $4.73B | -7.2% |
| Property, plant & equipment | $236.40M | — | — |
| Goodwill & intangibles | $7.63M | — | — |
| Total assets | $5.41B | — | — |
| Total current liabilities | $2.24B | — | — |
| Total debt | $54.37M | — | — |
| Total liabilities | $2.33B | — | — |
| Retained earnings | -$51.64B | -$50.48B | -2.3% |
| Shareholder equity | $3.08B | $3.40B | -9.6% |
| Working capital | $2.14B | — | — |
| Net tangible assets | $3.07B | — | — |
| Shares issued | 389.03M | 357.81M | +8.7% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.