4390.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 4390.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $17.00B | $15.26B | $14.12B | $12.35B | — | +11.4% |
| Operating revenue | $17.00B | $15.26B | $14.12B | $12.35B | — | +11.4% |
| Cost of revenue | $7.13B | $6.99B | $7.04B | $6.51B | — | +2.0% |
| Gross profit | $9.87B | $8.28B | $7.08B | $5.83B | — | +19.3% |
| Total operating expense | $4.50B | $3.86B | $3.18B | $2.52B | — | +16.6% |
| Operating income | $5.37B | $4.41B | $3.90B | $3.31B | — | +21.7% |
| Net interest income | -$91.00M | -$179.00M | -$268.00M | -$43.00M | — | +49.2% |
| Pre-tax income | $5.80B | $4.04B | $4.42B | $3.47B | — | +43.6% |
| Tax provision | $732.00M | $605.00M | $888.00M | $911.00M | — | +21.0% |
| Net income | $4.20B | $2.54B | $2.83B | $2.29B | — | +64.9% |
| Net income to common | $4.20B | $2.54B | $2.83B | $2.29B | — | +64.9% |
| Basic EPS | — | 197.14 | 225.08 | 184.52 | 152.37 | — |
| Diluted EPS | — | 192.85 | 215.76 | 175.50 | 145.01 | — |
| EBIT | $6.10B | $4.44B | $4.80B | $3.59B | — | +37.4% |
| EBITDA | $7.04B | $5.44B | $5.36B | $4.04B | — | +29.4% |
| Basic shares | — | 13.02M | 12.60M | 12.43M | 12.39M | — |
| Diluted shares | — | 13.19M | 13.14M | 13.06M | 13.02M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $3.58B | $3.92B | $4.23B | $6.88B | -8.6% |
| Cash & short-term investments | $8.86B | $10.44B | $10.02B | $10.08B | -15.1% |
| Accounts receivable | $16.20B | $11.27B | $5.53B | $2.63B | +43.8% |
| Inventory | $272.00M | $277.00M | $229.00M | $179.00M | -1.8% |
| Total current assets | $25.96B | $23.64B | $17.86B | $14.27B | +9.8% |
| Property, plant & equipment | $18.90B | $12.88B | $11.56B | $8.17B | +46.7% |
| Goodwill & intangibles | $4.71B | $4.01B | $2.87B | $1.76B | +17.6% |
| Total assets | $50.98B | $42.03B | $33.53B | $25.13B | +21.3% |
| Total current liabilities | $18.89B | $16.75B | $12.53B | $12.25B | +12.8% |
| Current debt | $6.55B | $6.06B | $4.59B | $6.17B | +8.1% |
| Long-term debt | $6.09B | $4.01B | $5.51B | $760.00M | +51.8% |
| Total debt | $12.64B | $10.07B | $10.10B | $6.93B | +25.5% |
| Total liabilities | $25.34B | $21.05B | $18.35B | $13.27B | +20.4% |
| Retained earnings | $14.90B | $11.23B | $9.19B | $6.79B | +32.8% |
| Shareholder equity | $19.12B | $15.53B | $11.56B | $9.62B | +23.1% |
| Working capital | $7.08B | $6.89B | $5.33B | $2.02B | +2.7% |
| Net tangible assets | $14.41B | $11.52B | $8.70B | $7.86B | +25.0% |
| Shares issued | 13.08M | 12.96M | 12.87M | 12.44M | +0.9% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $5.80B | $4.04B | $4.42B | $3.47B | — | +43.6% |
| Depreciation & amortisation | $939.00M | $998.00M | $555.00M | $449.00M | — | -5.9% |
| Stock-based compensation | $63.00M | $60.00M | $14.00M | $92.00M | — | +5.0% |
| Change in working capital | -$2.83B | -$3.72B | -$4.11B | -$315.00M | — | +23.8% |
| Operating cash flow | $4.58B | $704.00M | -$574.00M | $2.64B | — | +551.3% |
| Capital expenditure | -$7.08B | -$2.49B | -$4.62B | -$5.33B | — | -183.8% |
| Investing cash flow | -$7.09B | -$2.54B | -$4.74B | -$5.51B | — | -178.8% |
| Share buybacks | $0 | $0 | — | $0 | $0 | — |
| Dividends paid | -$519.00M | -$509.00M | -$435.00M | -$527.00M | — | -2.0% |
| Financing cash flow | $2.04B | $1.38B | $2.31B | $3.58B | — | +47.5% |
| Free cash flow | -$2.49B | -$1.79B | -$5.20B | -$2.69B | — | -39.2% |
| End cash position | $3.53B | $3.92B | $4.23B | $6.88B | — | -9.8% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Basic EPS | 50.32 | |
| Diluted EPS | 49.44 | |
| Basic shares | 12.97M | |
| Diluted shares | 13.19M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $3.58B | $4.31B | $3.92B | -17.0% |
| Cash & short-term investments | $8.86B | $10.14B | $10.44B | -12.6% |
| Accounts receivable | $16.20B | $12.77B | $11.27B | +26.9% |
| Inventory | $272.00M | $274.00M | $277.00M | -0.7% |
| Total current assets | $25.96B | $23.56B | $23.64B | +10.2% |
| Property, plant & equipment | $18.90B | $13.43B | $12.88B | +40.7% |
| Goodwill & intangibles | $4.71B | $3.57B | $4.01B | +32.0% |
| Total assets | $50.98B | $42.04B | $42.03B | +21.3% |
| Total current liabilities | $18.89B | $17.30B | $16.75B | +9.1% |
| Current debt | $6.55B | $6.45B | $6.06B | +1.6% |
| Long-term debt | $6.09B | $3.87B | $4.01B | +57.1% |
| Total debt | $12.64B | $10.32B | $10.07B | +22.4% |
| Total liabilities | $25.34B | $21.52B | $21.05B | +17.8% |
| Retained earnings | $14.90B | $12.57B | $11.23B | +18.5% |
| Shareholder equity | $19.12B | $15.02B | $15.53B | +27.3% |
| Working capital | $7.08B | $6.26B | $6.89B | +13.1% |
| Net tangible assets | $14.41B | $11.45B | $11.52B | +25.9% |
| Shares issued | 13.08M | 13.02M | 12.96M | +0.5% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.