433.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 433.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $230.77M | $234.28M | $273.01M | $388.13M | -1.5% |
| Operating revenue | $230.77M | $234.28M | $273.01M | $388.13M | -1.5% |
| Gross profit | $230.77M | $234.28M | $273.01M | $388.13M | -1.5% |
| Selling, general & admin | $51.51M | $75.67M | $87.72M | $95.66M | -31.9% |
| Total operating expense | $251.89M | $255.30M | $330.25M | $418.72M | -1.3% |
| Operating income | -$21.11M | -$21.02M | -$57.24M | -$30.59M | -0.5% |
| Net interest income | $74.00K | -$335.00K | -$805.00K | -$813.00K | +122.1% |
| Pre-tax income | -$21.78M | -$19.99M | -$124.95M | -$239.07M | -8.9% |
| Tax provision | $38.00K | $16.00K | -$6.87M | $0 | +137.5% |
| Net income | -$21.82M | -$20.01M | -$118.08M | -$239.07M | -9.0% |
| Net income to common | -$21.82M | -$20.01M | -$118.08M | -$239.07M | -9.0% |
| Basic EPS | -0.08 | -0.09 | -0.83 | -1.71 | +5.6% |
| Diluted EPS | -0.08 | -0.09 | -0.83 | -1.71 | +5.6% |
| EBIT | -$21.77M | -$19.98M | -$124.51M | -$238.58M | -9.0% |
| EBITDA | $9.56M | $3.34M | -$89.37M | -$197.00M | +186.0% |
| Basic shares | 264.35M | 228.92M | 142.09M | 139.56M | +15.5% |
| Diluted shares | 264.35M | 228.92M | 142.09M | 139.56M | +15.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $59.82M | $54.81M | $32.15M | $23.43M | +9.1% |
| Cash & short-term investments | $59.82M | $54.81M | $32.15M | $23.43M | +9.1% |
| Accounts receivable | $37.51M | $46.82M | $47.87M | $62.20M | -19.9% |
| Inventory | $599.00K | $672.00K | $1.07M | $649.00K | -10.9% |
| Total current assets | $122.69M | $129.18M | $106.75M | $124.67M | -5.0% |
| Property, plant & equipment | $10.13M | $6.28M | $4.57M | $12.79M | +61.2% |
| Goodwill & intangibles | $15.81M | $30.18M | $39.87M | $109.56M | -47.6% |
| Total assets | $152.46M | $170.59M | $155.16M | $254.94M | -10.6% |
| Total current liabilities | $47.38M | $43.86M | $47.66M | $65.09M | +8.0% |
| Total debt | $9.40M | $11.04M | $12.43M | $10.18M | -14.8% |
| Total liabilities | $57.86M | $56.27M | $62.36M | $106.95M | +2.8% |
| Retained earnings | -$402.99M | -$381.17M | -$361.16M | -$243.09M | -5.7% |
| Shareholder equity | $94.60M | $114.32M | $92.80M | $147.99M | -17.2% |
| Working capital | $75.31M | $85.31M | $59.09M | $59.58M | -11.7% |
| Net tangible assets | $78.80M | $84.14M | $52.93M | $38.43M | -6.4% |
| Shares issued | 265.61M | 260.74M | 211.47M | 139.64M | +1.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Capital expenditure | -$16.64M | -$12.85M | -$19.85M | -$27.93M | — | -29.5% |
| Investing cash flow | -$16.64M | -$13.08M | -$20.89M | -$32.12M | — | -27.2% |
| Dividends paid | — | — | — | -$5.02M | -$9.27M | — |
| Financing cash flow | -$4.85M | $37.74M | $52.67M | -$9.53M | — | -112.8% |
| Free cash flow | $6.33M | -$13.51M | -$42.79M | -$9.70M | — | +146.8% |
| End cash position | $59.82M | $54.81M | $32.15M | $23.43M | — | +9.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $59.82M | $54.81M | +9.1% |
| Cash & short-term investments | $59.82M | $54.81M | +9.1% |
| Accounts receivable | $37.51M | $46.82M | -19.9% |
| Inventory | $599.00K | $672.00K | -10.9% |
| Total current assets | $122.69M | $129.18M | -5.0% |
| Property, plant & equipment | $10.13M | $6.28M | +61.2% |
| Goodwill & intangibles | $15.81M | $30.18M | -47.6% |
| Total assets | $152.46M | $170.59M | -10.6% |
| Total current liabilities | $47.38M | $43.86M | +8.0% |
| Total debt | $9.40M | $11.04M | -14.8% |
| Total liabilities | $57.86M | $56.27M | +2.8% |
| Retained earnings | -$402.99M | -$381.17M | -5.7% |
| Shareholder equity | $94.60M | $114.32M | -17.2% |
| Working capital | $75.31M | $85.31M | -11.7% |
| Net tangible assets | $78.80M | $84.14M | -6.4% |
| Shares issued | 265.61M | 260.74M | +1.9% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.