4235.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
6 more panels on 4235.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $20.55B | $20.30B | $21.05B | $19.59B | +1.3% |
| Operating revenue | $20.55B | $20.30B | $21.05B | $19.59B | +1.3% |
| Cost of revenue | $11.22B | $9.48B | $10.00B | $9.93B | +18.4% |
| Gross profit | $9.33B | $10.81B | $11.05B | $9.67B | -13.7% |
| Selling, general & admin | $7.71B | $7.98B | $7.50B | $6.46B | -3.4% |
| Total operating expense | $7.71B | $8.01B | $7.50B | $6.47B | -3.8% |
| Operating income | $1.62B | $2.80B | $3.54B | $3.20B | -42.1% |
| Net interest income | -$323.00M | -$524.00M | -$653.00M | -$332.00M | +38.4% |
| Pre-tax income | $1.17B | $2.27B | $2.89B | $2.87B | -48.4% |
| Tax provision | $387.00M | $634.00M | $517.00M | $813.00M | -39.0% |
| Net income | $668.00M | $1.39B | $2.38B | $2.05B | -52.0% |
| Net income to common | $668.00M | $1.39B | $2.38B | $2.05B | -52.0% |
| Basic EPS | 42.23 | 88.95 | 129.58 | 109.17 | -52.5% |
| Diluted EPS | 36.12 | 80.04 | 120.12 | 105.62 | -54.9% |
| EBIT | $1.62B | $2.98B | $3.55B | $3.31B | -45.6% |
| EBITDA | $3.34B | $4.58B | $5.15B | $4.84B | -27.1% |
| Basic shares | 18.61M | 18.44M | 15.54M | 15.03M | +0.9% |
| Diluted shares | 18.61M | 20.49M | 16.36M | 15.53M | -9.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $2.26B | $2.72B | $3.63B | $4.07B | -17.1% |
| Cash & short-term investments | $2.36B | $2.88B | $3.90B | $4.52B | -18.0% |
| Accounts receivable | $3.37B | $3.22B | $2.75B | $2.82B | +4.6% |
| Inventory | $4.99B | $4.39B | $4.18B | $4.45B | +13.5% |
| Total current assets | $11.14B | $10.89B | $11.63B | $12.31B | +2.3% |
| Property, plant & equipment | $9.05B | $9.41B | $7.08B | $5.59B | -3.8% |
| Goodwill & intangibles | $17.23B | $18.08B | $16.87B | $16.38B | -4.7% |
| Total assets | $38.47B | $39.00B | $36.19B | $34.86B | -1.4% |
| Total current liabilities | $11.08B | $10.64B | $11.86B | $11.94B | +4.1% |
| Current debt | $7.75B | $7.22B | $8.77B | $8.33B | +7.3% |
| Long-term debt | $7.62B | $8.78B | $7.29B | $7.97B | -13.3% |
| Total debt | $16.03B | $16.85B | $16.97B | $17.33B | -4.9% |
| Total liabilities | $20.86B | $21.57B | $20.92B | $21.64B | -3.3% |
| Retained earnings | $12.14B | $12.08B | $11.19B | $9.37B | +0.5% |
| Shareholder equity | $17.61B | $17.43B | $15.26B | $13.22B | +1.0% |
| Working capital | $62.00M | $249.00M | -$230.00M | $369.00M | -75.1% |
| Net tangible assets | $371.00M | -$644.00M | -$1.60B | -$3.16B | +157.6% |
| Shares issued | 16.97M | 16.97M | 16.92M | 16.83M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $1.17B | $2.27B | $2.89B | $2.87B | — | -48.4% |
| Depreciation & amortisation | $1.72B | $1.60B | $1.60B | $1.53B | — | +7.6% |
| Change in working capital | -$236.00M | $5.00M | $129.00M | -$1.56B | — | -4,820.0% |
| Operating cash flow | $2.98B | $3.64B | $2.93B | $2.17B | — | -18.2% |
| Capital expenditure | -$1.45B | -$2.84B | -$2.02B | -$602.00M | — | +48.8% |
| Investing cash flow | -$2.02B | -$2.87B | -$2.03B | $425.00M | — | +29.8% |
| Share buybacks | — | $0 | $0 | -$1.80B | $0 | — |
| Dividends paid | -$722.00M | -$715.00M | -$566.00M | -$264.00M | — | -1.0% |
| Financing cash flow | -$1.40B | -$1.49B | -$1.39B | -$2.11B | — | +6.2% |
| Free cash flow | $1.53B | $805.00M | $905.00M | $1.56B | — | +89.8% |
| End cash position | $2.26B | $2.72B | $3.63B | $4.07B | — | -17.1% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|
| Basic EPS | 263.00 | 19.42 | — | +1,254.3% |
| Diluted EPS | 12.13 | 18.46 | — | -34.3% |
| Basic shares | 15.93M | 18.64M | 18.64M | -14.5% |
| Diluted shares | 15.93M | 19.61M | — | -18.8% |
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $3.16B | $2.26B | $1.81B | +40.0% |
| Cash & short-term investments | $3.30B | $2.36B | — | +40.1% |
| Accounts receivable | $3.48B | $3.37B | $3.41B | +3.2% |
| Inventory | $4.57B | $4.99B | $4.64B | -8.4% |
| Total current assets | $11.74B | $11.14B | — | +5.4% |
| Property, plant & equipment | $8.68B | $9.05B | $9.69B | -4.2% |
| Goodwill & intangibles | $17.51B | $17.23B | — | +1.6% |
| Total assets | $39.05B | $38.47B | $37.26B | +1.5% |
| Total current liabilities | $12.39B | $11.08B | — | +11.9% |
| Current debt | $9.14B | $7.75B | — | +18.0% |
| Long-term debt | $6.62B | $7.62B | — | -13.1% |
| Total debt | $16.35B | $16.03B | — | +2.0% |
| Total liabilities | $21.27B | $20.86B | — | +2.0% |
| Retained earnings | $11.57B | $12.14B | $11.55B | -4.7% |
| Shareholder equity | $17.77B | $17.61B | $16.23B | +1.0% |
| Working capital | -$654.00M | $62.00M | -$77.00M | -1,154.8% |
| Net tangible assets | $268.00M | $371.00M | — | -27.8% |
| Shares issued | 16.97M | 16.97M | — | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.