4203.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 4203.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $319.87B | $304.77B | $287.27B | $284.94B | +5.0% |
| Operating revenue | $319.87B | $304.77B | $287.27B | $284.94B | +5.0% |
| Cost of revenue | $219.76B | $211.22B | $201.56B | $203.59B | +4.0% |
| Gross profit | $100.11B | $93.55B | $85.71B | $81.35B | +7.0% |
| Selling, general & admin | $65.62B | $62.71B | $58.25B | $55.91B | +4.6% |
| Total operating expense | $64.63B | $68.76B | $58.51B | $56.53B | -6.0% |
| Operating income | $35.48B | $24.79B | $27.20B | $24.82B | +43.1% |
| Net interest income | $3.36B | $3.82B | $4.29B | $1.91B | -12.0% |
| Pre-tax income | $38.84B | $28.61B | $31.49B | $26.74B | +35.7% |
| Tax provision | $10.48B | $9.08B | $9.55B | $6.14B | +15.3% |
| Net income | $28.01B | $19.28B | $21.83B | $20.29B | +45.3% |
| Net income to common | $28.01B | $19.28B | $21.83B | $20.29B | +45.3% |
| Basic EPS | 319.52 | 208.91 | 233.66 | 215.59 | +52.9% |
| Diluted EPS | 319.52 | 208.91 | 233.66 | 215.59 | +52.9% |
| EBIT | $39.24B | $28.95B | $31.81B | $27.21B | +35.5% |
| EBITDA | $53.49B | $42.91B | $45.45B | $40.98B | +24.7% |
| Basic shares | 87.68M | 92.29M | 93.43M | 94.11M | -5.0% |
| Diluted shares | 87.68M | 92.29M | 93.43M | 94.11M | -5.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $124.75B | $103.53B | $121.64B | $99.62B | +20.5% |
| Cash & short-term investments | $128.41B | $105.58B | $123.08B | $100.75B | +21.6% |
| Accounts receivable | $64.22B | $59.72B | $64.98B | $60.95B | +7.5% |
| Inventory | $68.55B | $62.23B | $58.85B | $57.71B | +10.2% |
| Total current assets | $266.96B | $231.86B | $250.74B | $223.22B | +15.1% |
| Property, plant & equipment | $141.43B | $130.01B | $130.31B | $115.08B | +8.8% |
| Goodwill & intangibles | $5.71B | $3.66B | $4.08B | $3.87B | +56.2% |
| Total assets | $484.17B | $417.78B | $441.16B | $378.46B | +15.9% |
| Total current liabilities | $91.03B | $82.62B | $94.26B | $79.77B | +10.2% |
| Current debt | $20.07B | $17.41B | $33.05B | $21.82B | +15.3% |
| Long-term debt | $7.29B | $13.27B | $15.48B | $21.41B | -45.1% |
| Total debt | $27.36B | $30.68B | $48.53B | $43.23B | -10.8% |
| Total liabilities | $133.52B | $124.21B | $137.44B | $120.77B | +7.5% |
| Retained earnings | $188.14B | $179.40B | $166.45B | $155.40B | +4.9% |
| Shareholder equity | $347.19B | $290.67B | $301.16B | $255.36B | +19.4% |
| Working capital | $175.93B | $149.24B | $156.48B | $143.45B | +17.9% |
| Net tangible assets | $341.48B | $287.02B | $297.08B | $251.49B | +19.0% |
| Shares issued | 88.25M | 93.76M | 93.76M | 99.18M | -5.9% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $38.84B | $28.61B | $31.49B | $26.74B | +35.7% |
| Depreciation & amortisation | $14.26B | $13.97B | $13.64B | $13.77B | +2.1% |
| Change in working capital | -$4.09B | $2.64B | $1.82B | -$11.35B | -254.6% |
| Operating cash flow | $35.00B | $43.71B | $40.22B | $23.62B | -19.9% |
| Capital expenditure | -$15.45B | -$15.65B | -$21.95B | -$14.97B | +1.3% |
| Investing cash flow | -$7.93B | -$15.60B | -$21.12B | -$15.65B | +49.2% |
| Share buybacks | -$7.00M | -$20.02B | -$3.03B | — | +100.0% |
| Dividends paid | -$8.77B | -$7.92B | -$6.55B | -$5.65B | -10.7% |
| Financing cash flow | -$13.58B | -$44.88B | -$6.28B | -$22.95B | +69.7% |
| Free cash flow | $19.56B | $28.07B | $18.27B | $8.65B | -30.3% |
| End cash position | $124.75B | $103.53B | $121.64B | $99.62B | +20.5% |
| Line item | 2026-06-30 | 2025-06-30 | YoY |
|---|---|---|---|
| Basic EPS | 124.61 | 84.99 | +46.6% |
| Diluted EPS | 124.61 | 84.99 | +46.6% |
| Basic shares | 87.74M | 87.63M | +0.1% |
| Diluted shares | 87.74M | 87.63M | +0.1% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $124.75B | $103.53B | +20.5% |
| Cash & short-term investments | $128.41B | $105.58B | +21.6% |
| Accounts receivable | $64.22B | $59.72B | +7.5% |
| Inventory | $68.55B | $62.23B | +10.2% |
| Total current assets | $266.96B | $231.86B | +15.1% |
| Property, plant & equipment | $141.43B | $130.01B | +8.8% |
| Goodwill & intangibles | $5.71B | $3.66B | +56.2% |
| Total assets | $484.17B | $417.78B | +15.9% |
| Total current liabilities | $91.03B | $82.62B | +10.2% |
| Current debt | $20.07B | $17.41B | +15.3% |
| Long-term debt | $7.29B | $13.27B | -45.1% |
| Total debt | $27.36B | $30.68B | -10.8% |
| Total liabilities | $133.52B | $124.21B | +7.5% |
| Retained earnings | $188.14B | $179.40B | +4.9% |
| Shareholder equity | $347.19B | $290.67B | +19.4% |
| Working capital | $175.93B | $149.24B | +17.9% |
| Net tangible assets | $341.48B | $287.02B | +19.0% |
| Shares issued | 88.25M | 93.76M | -5.9% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.