4114.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
6 more panels on 4114.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $399.90B | $409.35B | $392.01B | $419.57B | -2.3% |
| Operating revenue | $399.90B | $409.35B | $392.01B | $419.57B | -2.3% |
| Cost of revenue | $325.09B | $338.90B | $324.00B | $339.18B | -4.1% |
| Gross profit | $74.81B | $70.45B | $68.00B | $80.39B | +6.2% |
| Selling, general & admin | $57.63B | $53.29B | $51.24B | $56.84B | +8.1% |
| Total operating expense | $57.28B | $51.38B | $51.44B | $56.86B | +11.5% |
| Operating income | $17.53B | $19.06B | $16.56B | $23.53B | -8.0% |
| Net interest income | $2.76B | $126.00M | $139.00M | $722.00M | +2,091.3% |
| Pre-tax income | $21.49B | $23.20B | $15.74B | $26.18B | -7.4% |
| Tax provision | $4.00B | $4.75B | $3.37B | $6.01B | -15.9% |
| Net income | $16.76B | $17.39B | $11.01B | $19.39B | -3.6% |
| Net income to common | $16.76B | $17.39B | $11.01B | $19.39B | -3.6% |
| Basic EPS | 112.15 | 113.90 | 70.48 | 122.07 | -1.5% |
| Diluted EPS | 112.14 | 113.86 | 70.46 | 122.06 | -1.5% |
| EBIT | $22.67B | $25.60B | $17.89B | $27.31B | -11.5% |
| EBITDA | $54.91B | $57.15B | $49.74B | $56.62B | -3.9% |
| Basic shares | 149.48M | 152.72M | 156.19M | 158.86M | -2.1% |
| Diluted shares | 149.49M | 152.77M | 156.22M | 158.87M | -2.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $51.82B | $54.56B | $55.13B | $39.03B | -5.0% |
| Cash & short-term investments | $60.92B | $66.49B | $71.79B | $53.19B | -8.4% |
| Accounts receivable | $91.29B | $96.47B | $98.18B | $98.57B | -5.4% |
| Inventory | $85.76B | $84.31B | $84.45B | $86.06B | +1.7% |
| Total current assets | $247.24B | $255.45B | $259.68B | $244.05B | -3.2% |
| Property, plant & equipment | $223.13B | $194.24B | $188.44B | $189.52B | +14.9% |
| Goodwill & intangibles | $9.55B | $4.50B | $4.96B | $8.36B | +112.5% |
| Total assets | $580.21B | $543.66B | $544.06B | $523.32B | +6.7% |
| Total current liabilities | $103.87B | $107.17B | $101.25B | $101.64B | -3.1% |
| Current debt | $23.11B | $23.13B | $17.10B | $23.04B | -0.1% |
| Long-term debt | $35.62B | $18.27B | $21.92B | $27.87B | +95.0% |
| Total debt | $58.73B | $41.39B | $39.02B | $50.91B | +41.9% |
| Total liabilities | $173.62B | $151.13B | $151.50B | $153.32B | +14.9% |
| Retained earnings | $302.83B | $308.77B | $298.42B | $301.94B | -1.9% |
| Shareholder equity | $396.65B | $383.03B | $383.45B | $362.23B | +3.6% |
| Working capital | $143.38B | $148.28B | $158.43B | $142.41B | -3.3% |
| Net tangible assets | $387.10B | $378.53B | $378.49B | $353.87B | +2.3% |
| Shares issued | 150.00M | 156.00M | 156.00M | 163.20M | -3.8% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $21.49B | $23.20B | $15.74B | $26.18B | -7.4% |
| Depreciation & amortisation | $32.24B | $31.55B | $31.85B | $29.31B | +2.2% |
| Change in working capital | $5.51B | -$4.96B | $14.80B | -$7.48B | +211.0% |
| Operating cash flow | $53.54B | $46.97B | $57.88B | $41.45B | +14.0% |
| Capital expenditure | -$49.73B | -$35.00B | -$20.57B | -$23.09B | -42.1% |
| Investing cash flow | -$48.32B | -$30.51B | -$15.68B | -$25.98B | -58.4% |
| Share buybacks | -$7.00B | -$5.00B | -$3.97B | -$3.01B | -40.0% |
| Dividends paid | -$16.53B | -$11.68B | -$7.07B | -$7.58B | -41.5% |
| Financing cash flow | -$9.84B | -$16.78B | -$28.36B | -$17.32B | +41.4% |
| Free cash flow | $3.81B | $11.97B | $37.31B | $18.36B | -68.2% |
| End cash position | $51.82B | $54.56B | $55.13B | $39.03B | -5.0% |
| Line item | 2026-06-30 | 2025-06-30 | YoY |
|---|---|---|---|
| Basic EPS | 70.24 | 29.27 | +140.0% |
| Diluted EPS | 70.23 | 29.26 | +140.0% |
| Basic shares | 147.76M | 151.49M | -2.5% |
| Diluted shares | 147.77M | 151.54M | -2.5% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $51.82B | $45.85B | $54.56B | +13.0% |
| Cash & short-term investments | $60.92B | $54.66B | $66.49B | +11.4% |
| Accounts receivable | $91.29B | $92.36B | $96.47B | -1.2% |
| Inventory | $85.76B | $83.99B | $84.31B | +2.1% |
| Total current assets | $247.24B | $238.06B | $255.45B | +3.9% |
| Property, plant & equipment | $223.13B | $200.96B | $194.24B | +11.0% |
| Goodwill & intangibles | $9.55B | $10.23B | $4.50B | -6.6% |
| Total assets | $580.21B | $535.98B | $543.66B | +8.3% |
| Total current liabilities | $103.87B | $92.39B | $107.17B | +12.4% |
| Current debt | $23.11B | $19.36B | $23.13B | +19.4% |
| Long-term debt | $35.62B | $24.31B | $18.27B | +46.5% |
| Total debt | $58.73B | $43.67B | $41.39B | +34.5% |
| Total liabilities | $173.62B | $145.95B | $151.13B | +19.0% |
| Retained earnings | $302.83B | $307.49B | $308.77B | -1.5% |
| Shareholder equity | $396.65B | $380.65B | $383.03B | +4.2% |
| Working capital | $143.38B | $145.68B | $148.28B | -1.6% |
| Net tangible assets | $387.10B | $370.42B | $378.53B | +4.5% |
| Shares issued | 150.00M | 156.00M | 156.00M | -3.8% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.