4012.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 4012.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $8.13B | $7.43B | $6.58B | $4.92B | +9.4% |
| Operating revenue | $8.13B | $7.43B | $6.58B | $4.92B | +9.4% |
| Cost of revenue | $6.10B | $5.59B | $4.96B | $3.62B | +9.1% |
| Gross profit | $2.04B | $1.85B | $1.62B | $1.30B | +10.2% |
| Total operating expense | $1.15B | $1.06B | $972.37M | $773.89M | +8.6% |
| Operating income | $888.32M | $790.05M | $652.55M | $526.25M | +12.4% |
| Net interest income | $5.12M | $281.00K | $22.00K | $16.00K | +1,721.4% |
| Pre-tax income | $916.87M | $848.45M | $663.75M | $536.31M | +8.1% |
| Tax provision | $274.02M | $250.67M | $201.32M | $156.96M | +9.3% |
| Net income | $642.85M | $597.78M | $462.43M | $379.35M | +7.5% |
| Net income to common | $642.85M | $597.78M | $462.43M | $379.35M | +7.5% |
| Basic EPS | 151.03 | 141.84 | 113.13 | 94.36 | +6.5% |
| Diluted EPS | 147.24 | 137.42 | 107.28 | 88.36 | +7.1% |
| EBIT | $888.32M | $790.05M | $652.55M | $526.25M | +12.4% |
| EBITDA | $934.44M | $835.88M | $701.89M | $568.39M | +11.8% |
| Basic shares | 4.26M | 4.21M | 4.09M | 4.09M | +1.0% |
| Diluted shares | 4.37M | 4.35M | 4.31M | 4.29M | +0.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $3.43B | $3.02B | $2.47B | $1.94B | — | +13.5% |
| Cash & short-term investments | $3.43B | $3.02B | $2.47B | $1.94B | — | +13.5% |
| Accounts receivable | $916.24M | $834.25M | $752.34M | $558.51M | — | +9.8% |
| Inventory | $32.06M | $58.23M | $27.51M | $13.50M | — | -44.9% |
| Total current assets | $4.80B | $4.23B | $3.48B | $2.65B | — | +13.7% |
| Property, plant & equipment | $52.09M | $64.26M | $77.89M | $37.93M | — | -18.9% |
| Goodwill & intangibles | $191.36M | $196.65M | $216.19M | $4.42M | — | -2.7% |
| Total assets | $5.40B | $4.77B | $4.06B | $3.38B | — | +13.2% |
| Total current liabilities | $985.41M | $912.44M | $800.80M | $587.70M | — | +8.0% |
| Current debt | — | — | — | $0 | $50.00M | — |
| Long-term debt | — | — | — | $0 | $66.66M | — |
| Total debt | — | — | — | $0 | $116.66M | — |
| Total liabilities | $1.33B | $1.21B | $1.06B | $824.57M | — | +9.8% |
| Retained earnings | $3.79B | $3.30B | $2.77B | $2.35B | — | +14.9% |
| Shareholder equity | $4.08B | $3.56B | $3.00B | $2.55B | — | +14.4% |
| Working capital | $3.82B | $3.31B | $2.68B | $2.06B | — | +15.3% |
| Net tangible assets | $3.88B | $3.37B | $2.79B | $2.55B | — | +15.4% |
| Shares issued | 4.38M | 4.33M | 4.24M | 4.16M | — | +1.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $916.87M | $848.45M | $663.75M | $563.45M | +8.1% |
| Depreciation & amortisation | $46.12M | $45.82M | $49.34M | $42.13M | +0.7% |
| Stock-based compensation | $1.23M | $0 | — | — | — |
| Change in working capital | -$106.05M | -$103.04M | -$68.98M | $21.13M | -2.9% |
| Operating cash flow | $622.42M | $556.82M | $478.16M | $473.23M | +11.8% |
| Capital expenditure | -$28.67M | -$4.95M | -$41.18M | -$26.57M | -479.1% |
| Investing cash flow | -$82.09M | $34.96M | -$66.06M | -$61.69M | -334.8% |
| Share buybacks | -$84.00K | $0 | — | — | — |
| Dividends paid | -$152.34M | -$74.49M | -$40.60M | -$20.08M | -104.5% |
| Financing cash flow | -$131.91M | -$37.22M | -$9.56M | -$119.19M | -254.4% |
| Free cash flow | $593.75M | $551.87M | $436.98M | $446.66M | +7.6% |
| End cash position | $3.43B | $3.02B | $2.47B | $2.06B | +13.5% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Basic EPS | 50.96 | 40.50 | +25.8% |
| Diluted EPS | 49.92 | 39.35 | +26.9% |
| Basic shares | 4.28M | 4.23M | +1.2% |
| Diluted shares | 4.37M | 4.36M | +0.4% |
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $3.69B | $3.43B | $3.20B | +7.5% |
| Cash & short-term investments | $3.79B | $3.43B | $3.21B | +10.5% |
| Accounts receivable | $1.10B | $916.24M | $991.32M | +19.8% |
| Inventory | $57.36M | $32.06M | $63.08M | +78.9% |
| Total current assets | $5.03B | $4.80B | $4.36B | +4.7% |
| Property, plant & equipment | $54.38M | $52.09M | $58.35M | +4.4% |
| Goodwill & intangibles | $170.74M | $191.36M | $180.95M | -10.8% |
| Total assets | $5.62B | $5.40B | $4.89B | +3.9% |
| Total current liabilities | $998.24M | $985.41M | $862.39M | +1.3% |
| Total liabilities | $1.35B | $1.33B | $1.18B | +2.0% |
| Retained earnings | $4.02B | $3.79B | $3.48B | +6.0% |
| Shareholder equity | $4.26B | $4.08B | $3.71B | +4.6% |
| Working capital | $4.03B | $3.82B | $3.50B | +5.6% |
| Net tangible assets | $4.09B | $3.88B | $3.53B | +5.3% |
| Shares issued | 4.30M | 4.38M | 4.37M | -2.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.