3997.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 3997.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $5.05B | $4.59B | $3.75B | $3.27B | +10.0% |
| Operating revenue | $5.05B | $4.59B | $3.75B | $3.27B | +10.0% |
| Cost of revenue | $3.81B | $3.81B | $3.00B | $2.44B | +0.0% |
| Gross profit | $1.25B | $786.14M | $753.68M | $832.23M | +58.5% |
| Total operating expense | $985.91M | $841.41M | $722.40M | $513.60M | +17.2% |
| Operating income | $259.80M | -$55.27M | $31.28M | $318.63M | +570.1% |
| Net interest income | -$9.89M | -$3.87M | -$1.78M | $19.00K | -155.3% |
| Pre-tax income | $163.93M | -$100.76M | -$58.91M | $297.36M | +262.7% |
| Tax provision | $107.04M | $50.93M | -$5.61M | $97.06M | +110.2% |
| Net income | $56.89M | -$151.69M | -$53.30M | $200.30M | +137.5% |
| Net income to common | $56.89M | -$151.69M | -$53.30M | $200.30M | +137.5% |
| Basic EPS | 1.49 | -4.50 | -1.62 | 5.89 | +133.1% |
| Diluted EPS | 1.49 | -4.50 | -1.62 | 5.88 | +133.1% |
| EBIT | $174.97M | -$96.79M | -$57.11M | $297.36M | +280.8% |
| EBITDA | $376.08M | $83.78M | $83.43M | $415.48M | +348.9% |
| Basic shares | 38.24M | 3.37M | 32.88M | 34.03M | +1,035.4% |
| Diluted shares | 38.24M | 3.37M | 32.88M | 34.09M | +1,035.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $973.07M | $804.14M | $615.04M | $688.29M | +21.0% |
| Cash & short-term investments | $973.07M | $804.14M | $615.04M | $688.29M | +21.0% |
| Accounts receivable | $814.31M | $576.41M | $728.72M | $195.62M | +41.3% |
| Inventory | $212.38M | $330.51M | $380.69M | $406.59M | -35.7% |
| Total current assets | $2.05B | $1.73B | $1.82B | $1.35B | +18.5% |
| Property, plant & equipment | $563.09M | $431.94M | $464.65M | $195.80M | +30.4% |
| Goodwill & intangibles | $847.66M | $399.47M | $403.11M | $269.14M | +112.2% |
| Total assets | $4.02B | $2.90B | $3.04B | $2.18B | +38.3% |
| Total current liabilities | $1.39B | $1.12B | $1.05B | $539.26M | +24.4% |
| Current debt | $699.99M | $543.13M | $167.50M | $9.69M | +28.9% |
| Long-term debt | $380.03M | $305.02M | $418.15M | $0 | +24.6% |
| Total debt | $1.08B | $848.15M | $585.65M | $9.69M | +27.3% |
| Total liabilities | $2.14B | $1.63B | $1.66B | $715.46M | +31.8% |
| Retained earnings | $659.23M | $664.45M | $938.15M | $1.05B | -0.8% |
| Shareholder equity | $1.78B | $1.28B | $1.39B | $1.46B | +39.5% |
| Working capital | $659.75M | $612.51M | $776.43M | $814.87M | +7.7% |
| Net tangible assets | $935.96M | $879.18M | $982.09M | $1.19B | +6.5% |
| Shares issued | 39.04M | 34.46M | 34.42M | 34.41M | +13.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $163.93M | -$100.76M | -$58.91M | $297.36M | +262.7% |
| Depreciation & amortisation | $201.11M | $180.57M | $140.54M | $118.12M | +11.4% |
| Change in working capital | -$133.42M | $193.06M | -$535.30M | $122.82M | -169.1% |
| Operating cash flow | $312.10M | $278.45M | -$207.11M | $399.77M | +12.1% |
| Capital expenditure | -$485.59M | -$414.69M | -$10.61M | -$9.74M | -17.1% |
| Investing cash flow | -$906.10M | -$397.30M | -$404.75M | -$252.60M | -128.1% |
| Share buybacks | -$16.00K | $0 | $0 | -$199.95M | — |
| Dividends paid | -$68.81M | -$65.70M | -$48.92M | -$51.39M | -4.7% |
| Financing cash flow | $762.92M | $307.94M | $514.61M | -$261.42M | +147.8% |
| Free cash flow | -$173.49M | -$136.23M | -$217.72M | $390.02M | -27.3% |
| End cash position | $949.06M | $780.14M | $591.04M | $688.29M | +21.7% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|
| Basic EPS | 0.48 | — | — | -2.72 | — |
| Diluted EPS | 0.48 | — | — | -2.72 | — |
| Basic shares | 39.67M | 39.02M | 39.01M | 35.88M | +1.7% |
| Diluted shares | 39.67M | 39.02M | 39.01M | 35.88M | +1.7% |
| Line item | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $973.07M | $635.54M | +53.1% |
| Cash & short-term investments | $973.07M | $635.54M | +53.1% |
| Accounts receivable | $814.31M | $543.55M | +49.8% |
| Inventory | $212.38M | $565.44M | -62.4% |
| Total current assets | $2.05B | $1.85B | +10.9% |
| Property, plant & equipment | $563.09M | $601.62M | -6.4% |
| Goodwill & intangibles | $847.66M | $641.28M | +32.2% |
| Total assets | $4.02B | $3.72B | +8.0% |
| Total current liabilities | $1.39B | $1.20B | +16.2% |
| Current debt | $699.99M | $699.99M | 0.0% |
| Long-term debt | $380.03M | $465.02M | -18.3% |
| Total debt | $1.08B | $1.17B | -7.3% |
| Total liabilities | $2.14B | $2.04B | +5.0% |
| Retained earnings | $659.23M | $524.22M | +25.8% |
| Shareholder equity | $1.78B | $1.68B | +6.3% |
| Working capital | $659.75M | $651.57M | +1.3% |
| Net tangible assets | $935.96M | $1.04B | -9.7% |
| Shares issued | 39.04M | 39.02M | +0.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.