3968.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 3968.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $25.07B | $18.72B | $17.44B | $13.62B | — | +34.0% |
| Operating revenue | $25.07B | $18.72B | $17.44B | $13.62B | — | +34.0% |
| Cost of revenue | $19.14B | $14.13B | $13.32B | $10.06B | — | +35.5% |
| Gross profit | $5.93B | $4.59B | $4.12B | $3.56B | — | +29.2% |
| Total operating expense | $4.08B | $3.87B | $3.04B | $2.65B | — | +5.3% |
| Operating income | $1.85B | $720.21M | $1.09B | $906.27M | — | +157.5% |
| Net interest income | -$40.57M | -$20.20M | -$14.69M | -$7.10M | — | -100.9% |
| Pre-tax income | $1.89B | $1.13B | $1.02B | $1.17B | — | +66.9% |
| Tax provision | $659.78M | $598.47M | $367.51M | $423.22M | — | +10.2% |
| Net income | $1.19B | $507.69M | $660.51M | $743.32M | — | +134.6% |
| Net income to common | $1.19B | $507.69M | $660.51M | $743.32M | — | +134.6% |
| Basic EPS | — | 15.73 | 19.63 | 7.38 | 13.21 | — |
| Diluted EPS | — | 15.58 | 19.44 | 7.31 | 13.02 | — |
| EBIT | $1.94B | $1.16B | $1.03B | $1.17B | — | +67.6% |
| EBITDA | $2.38B | $1.46B | $1.23B | $1.32B | — | +62.9% |
| Basic shares | — | 32.28M | 33.64M | 100.64M | 34.43M | — |
| Diluted shares | — | 32.59M | 33.98M | 100.64M | 34.92M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $2.38B | $3.91B | $3.36B | $2.99B | -39.1% |
| Cash & short-term investments | $2.54B | $4.07B | $3.45B | $3.11B | -37.7% |
| Accounts receivable | $4.82B | $2.83B | $1.84B | $2.29B | +70.4% |
| Inventory | $3.91B | $1.69B | $2.85B | $3.10B | +131.6% |
| Total current assets | $15.58B | $10.80B | $10.03B | $9.98B | +44.3% |
| Property, plant & equipment | $432.14M | $377.31M | $377.01M | $248.24M | +14.5% |
| Goodwill & intangibles | $1.35B | $1.58B | $263.31M | $258.18M | -14.6% |
| Total assets | $18.65B | $13.63B | $11.83B | $11.25B | +36.8% |
| Total current liabilities | $12.79B | $8.31B | $6.85B | $6.37B | +53.8% |
| Current debt | $3.03B | $632.40M | $273.60M | $287.92M | +379.1% |
| Long-term debt | $925.59M | $1.65B | $544.10M | $804.50M | -44.0% |
| Total debt | $3.98B | $2.31B | $849.96M | $1.13B | +72.1% |
| Total liabilities | $14.25B | $10.44B | $7.82B | $7.57B | +36.5% |
| Retained earnings | $3.63B | $2.83B | $3.52B | $3.23B | +28.5% |
| Shareholder equity | $4.19B | $3.04B | $4.00B | $3.67B | +37.7% |
| Working capital | $2.79B | $2.48B | $3.18B | $3.61B | +12.4% |
| Net tangible assets | $2.84B | $1.47B | $3.74B | $3.41B | +93.8% |
| Shares issued | 32.56M | 32.56M | 35.16M | 35.06M | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $1.89B | $1.13B | $1.02B | $1.17B | — | +66.9% |
| Depreciation & amortisation | $445.81M | $306.49M | $194.76M | $148.65M | — | +45.5% |
| Stock-based compensation | $6.68M | $12.35M | $14.89M | $8.74M | — | -45.9% |
| Change in working capital | -$4.14B | $759.11M | $887.50M | -$55.91M | — | -645.1% |
| Operating cash flow | -$2.81B | $1.76B | $1.59B | $1.13B | — | -260.1% |
| Capital expenditure | -$259.07M | -$162.96M | -$305.20M | -$93.80M | — | -59.0% |
| Investing cash flow | -$90.10M | -$991.28M | -$658.99M | $84.18M | — | +90.9% |
| Share buybacks | — | -$1.28B | -$79.00K | $0 | -$299.98M | — |
| Dividends paid | -$380.28M | -$328.22M | -$369.60M | -$180.00M | — | -15.9% |
| Financing cash flow | $1.24B | -$335.04M | -$669.10M | $453.88M | — | +469.6% |
| Free cash flow | -$3.07B | $1.59B | $1.28B | $1.03B | — | -292.8% |
| End cash position | $2.54B | $4.07B | $3.45B | $3.11B | — | -37.7% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Basic EPS | 25.91 | 4.44 | +483.6% |
| Diluted EPS | 25.66 | 4.40 | +483.2% |
| Basic shares | 34.05M | 31.67M | +7.5% |
| Diluted shares | 34.38M | 31.96M | +7.6% |
| Line item | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $2.38B | $3.98B | -40.2% |
| Cash & short-term investments | $2.54B | $4.12B | -38.5% |
| Accounts receivable | $4.82B | $3.65B | +32.3% |
| Inventory | $3.91B | $2.66B | +46.8% |
| Total current assets | $15.58B | $12.78B | +21.9% |
| Property, plant & equipment | $432.14M | $401.17M | +7.7% |
| Goodwill & intangibles | $1.35B | $1.42B | -5.4% |
| Total assets | $18.65B | $16.91B | +10.2% |
| Total current liabilities | $12.79B | $10.57B | +21.0% |
| Current debt | $3.03B | $903.33M | +235.4% |
| Long-term debt | $925.59M | $1.16B | -19.9% |
| Total debt | $3.98B | $2.07B | +91.8% |
| Total liabilities | $14.25B | $12.61B | +13.0% |
| Retained earnings | $3.63B | $3.03B | +19.7% |
| Shareholder equity | $4.19B | $4.15B | +0.9% |
| Working capital | $2.79B | $2.21B | +26.2% |
| Net tangible assets | $2.84B | $2.73B | +4.1% |
| Shares issued | 32.56M | 32.56M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.