3965.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 3965.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $9.69B | $8.18B | $8.05B | $6.75B | +18.5% |
| Operating revenue | $9.69B | $8.18B | $8.05B | $6.75B | +18.5% |
| Cost of revenue | $7.57B | $6.45B | $6.39B | $5.76B | +17.3% |
| Gross profit | $2.12B | $1.73B | $1.66B | $983.87M | +22.8% |
| Total operating expense | $1.59B | $1.43B | $1.33B | $1.24B | +11.3% |
| Operating income | $530.59M | $297.35M | $324.67M | -$260.24M | +78.4% |
| Net interest income | $1.32M | -$988.00K | -$4.18M | -$7.47M | +233.4% |
| Pre-tax income | $545.00M | $238.98M | $318.60M | -$340.48M | +128.1% |
| Tax provision | $146.22M | $82.22M | $96.98M | -$92.11M | +77.8% |
| Net income | $401.82M | $156.75M | $221.62M | -$248.38M | +156.3% |
| Net income to common | $401.82M | $156.75M | $221.62M | -$248.38M | +156.3% |
| Basic EPS | 69.97 | 27.35 | 38.72 | -43.45 | +155.8% |
| Diluted EPS | 69.97 | 27.35 | 38.72 | -43.45 | +155.8% |
| EBIT | $566.37M | $258.10M | $337.68M | -$320.97M | +119.4% |
| EBITDA | $846.59M | $613.22M | $761.85M | $53.22M | +38.1% |
| Basic shares | 5.74M | 5.73M | 5.72M | 5.72M | +0.2% |
| Diluted shares | 5.74M | 5.73M | 5.72M | 5.72M | +0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.77B | $1.41B | $1.89B | $1.21B | +25.4% |
| Cash & short-term investments | $1.77B | $1.41B | $1.89B | $1.21B | +25.4% |
| Accounts receivable | $2.77B | $2.22B | $1.58B | $1.80B | +24.5% |
| Inventory | $57.24M | $85.77M | $44.90M | $53.78M | -33.3% |
| Total current assets | $4.68B | $3.82B | $3.56B | $3.14B | +22.6% |
| Property, plant & equipment | $303.89M | $323.41M | $261.32M | $280.90M | -6.0% |
| Goodwill & intangibles | $273.06M | $422.90M | $724.16M | $794.77M | -35.4% |
| Total assets | $6.63B | $5.66B | $5.55B | $5.10B | +17.1% |
| Total current liabilities | $1.96B | $1.71B | $1.88B | $1.64B | +14.2% |
| Current debt | $977.83M | $997.17M | $988.93M | $1.03B | -1.9% |
| Long-term debt | $433.46M | $441.88M | $347.35M | $344.61M | -1.9% |
| Total debt | $1.41B | $1.44B | $1.34B | $1.38B | -1.9% |
| Total liabilities | $2.70B | $2.36B | $2.40B | $2.16B | +14.2% |
| Retained earnings | $1.58B | $1.27B | $1.20B | $1.04B | +24.4% |
| Shareholder equity | $3.79B | $3.30B | $3.15B | $2.94B | +14.9% |
| Working capital | $2.72B | $2.10B | $1.68B | $1.49B | +29.4% |
| Net tangible assets | $3.51B | $2.87B | $2.43B | $2.14B | +22.3% |
| Shares issued | 5.75M | 5.74M | 5.73M | 5.72M | +0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $545.00M | $238.98M | $318.60M | -$340.48M | +128.1% |
| Depreciation & amortisation | $280.22M | $355.12M | $424.17M | $374.20M | -21.1% |
| Stock-based compensation | $8.11M | $5.85M | $6.62M | $8.99M | +38.7% |
| Change in working capital | -$424.63M | -$661.02M | $241.14M | -$227.89M | +35.8% |
| Operating cash flow | $434.51M | -$283.41M | $1.22B | -$182.17M | +253.3% |
| Capital expenditure | -$106.00M | -$146.09M | -$336.81M | -$277.87M | +27.4% |
| Investing cash flow | -$130.52M | -$178.02M | -$433.68M | -$164.65M | +26.7% |
| Dividends paid | -$91.77M | -$91.61M | -$62.86M | -$59.97M | -0.2% |
| Financing cash flow | $27.48M | $11.15M | -$104.54M | -$335.00M | +146.3% |
| Free cash flow | $328.51M | -$429.50M | $879.67M | -$460.04M | +176.5% |
| End cash position | $1.75B | $1.42B | $1.87B | $1.19B | +23.4% |
| Line item | 2025-12-31 | YoY |
|---|---|---|
| Basic EPS | 20.11 | |
| Diluted EPS | 20.11 | |
| Basic shares | 5.75M | |
| Diluted shares | 5.75M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $2.44B | $1.77B | $1.59B | +37.9% |
| Cash & short-term investments | $2.44B | $1.77B | $1.59B | +37.9% |
| Accounts receivable | $2.71B | $2.77B | $2.38B | -2.0% |
| Inventory | $44.16M | $57.24M | $45.12M | -22.8% |
| Total current assets | $5.31B | $4.68B | $4.11B | +13.5% |
| Property, plant & equipment | $313.50M | $303.89M | $315.44M | +3.2% |
| Goodwill & intangibles | $238.94M | $273.06M | $362.79M | -12.5% |
| Total assets | $6.91B | $6.63B | $6.09B | +4.2% |
| Total current liabilities | $2.20B | $1.96B | $1.90B | +12.6% |
| Current debt | $975.06M | $977.83M | $913.91M | -0.3% |
| Long-term debt | $409.84M | $433.46M | $252.96M | -5.4% |
| Total debt | $1.38B | $1.41B | $1.17B | -1.9% |
| Total liabilities | $2.84B | $2.70B | $2.43B | +5.2% |
| Retained earnings | $1.93B | $1.58B | $1.49B | +22.2% |
| Shareholder equity | $3.94B | $3.79B | $3.66B | +4.0% |
| Working capital | $3.10B | $2.72B | $2.22B | +14.1% |
| Net tangible assets | $3.70B | $3.51B | $3.30B | +5.3% |
| Shares issued | 5.76M | 5.75M | 5.75M | +0.2% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.