3904.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
6 more panels on 3904.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $20.09B | $16.73B | $17.47B | $16.50B | +20.1% |
| Operating revenue | $20.09B | $16.73B | $17.47B | $16.50B | +20.1% |
| Cost of revenue | $9.18B | $7.70B | $8.24B | $8.59B | +19.2% |
| Gross profit | $10.91B | $9.03B | $9.23B | $7.92B | +20.9% |
| Total operating expense | $9.84B | $8.67B | $8.20B | $6.71B | +13.6% |
| Operating income | $1.07B | $358.02M | $1.02B | $1.21B | +199.2% |
| Net interest income | -$16.21M | -$13.04M | -$6.94M | -$17.88M | -24.2% |
| Pre-tax income | $1.10B | $362.95M | $942.09M | $1.26B | +204.4% |
| Tax provision | $400.76M | $201.02M | $375.76M | $417.70M | +99.4% |
| Net income | $683.92M | $149.05M | $511.18M | $779.84M | +358.8% |
| Net income to common | $683.92M | $149.05M | $511.18M | $779.84M | +358.8% |
| Basic EPS | 42.63 | 9.25 | 31.97 | 50.11 | +360.9% |
| Diluted EPS | 42.63 | 9.25 | 31.58 | 49.54 | +360.9% |
| EBIT | $1.13B | $376.95M | $949.45M | $1.26B | +200.2% |
| EBITDA | $1.48B | $725.84M | $1.30B | $1.51B | +103.7% |
| Basic shares | 16.04M | 16.11M | 15.99M | 15.56M | -0.4% |
| Diluted shares | 16.04M | 16.11M | 16.19M | 15.74M | -0.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $5.25B | $4.78B | $5.00B | $4.13B | +9.8% |
| Cash & short-term investments | $5.66B | $4.96B | $5.02B | $4.13B | +14.1% |
| Accounts receivable | $3.75B | $3.28B | $2.83B | $3.04B | +14.1% |
| Inventory | $129.72M | $156.48M | $64.73M | $101.93M | -17.1% |
| Total current assets | $9.99B | $8.95B | $8.41B | $7.62B | +11.7% |
| Property, plant & equipment | $2.01B | $1.59B | $1.63B | $1.61B | +26.6% |
| Goodwill & intangibles | $819.76M | $1.26B | $903.28M | $1.17B | -34.8% |
| Total assets | $13.56B | $12.88B | $11.68B | $10.98B | +5.3% |
| Total current liabilities | $5.37B | $4.77B | $4.41B | $4.28B | +12.6% |
| Current debt | $1.43B | $1.28B | $806.96M | $1.02B | +12.0% |
| Long-term debt | $1.80B | $1.99B | $1.31B | $1.32B | -9.6% |
| Total debt | $3.23B | $3.27B | $2.12B | $2.34B | -1.2% |
| Total liabilities | $7.26B | $6.85B | $5.75B | $5.64B | +6.0% |
| Retained earnings | $4.09B | $3.47B | $3.39B | $2.94B | +17.9% |
| Shareholder equity | $5.80B | $5.56B | $5.46B | $4.86B | +4.3% |
| Working capital | $4.62B | $4.18B | $4.00B | $3.34B | +10.6% |
| Net tangible assets | $4.98B | $4.30B | $4.55B | $3.70B | +15.7% |
| Shares issued | 16.11M | 16.11M | 16.11M | 15.95M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $1.10B | $362.95M | $942.09M | $1.26B | +204.4% |
| Depreciation & amortisation | $347.23M | $348.89M | $352.56M | $250.96M | -0.5% |
| Change in working capital | -$502.80M | -$403.81M | $461.19M | $538.38M | -24.5% |
| Operating cash flow | $932.68M | -$219.66M | $1.12B | $1.77B | +524.6% |
| Capital expenditure | -$580.10M | -$220.58M | -$149.06M | -$344.10M | -163.0% |
| Investing cash flow | $87.24M | -$953.57M | -$354.22M | -$909.26M | +109.1% |
| Share buybacks | -$391.30M | $0 | — | — | — |
| Dividends paid | -$63.21M | -$63.43M | -$62.04M | -$59.14M | +0.4% |
| Financing cash flow | -$576.10M | $930.46M | -$35.63M | $931.60M | -161.9% |
| Free cash flow | $352.59M | -$440.24M | $974.02M | $1.42B | +180.1% |
| End cash position | $5.25B | $4.78B | $5.00B | $4.26B | +9.8% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Basic EPS | 12.02 | 25.64 | -53.1% |
| Diluted EPS | 12.02 | 25.64 | -53.1% |
| Basic shares | 15.41M | 16.11M | -4.4% |
| Diluted shares | 15.41M | 16.11M | -4.4% |
| Line item | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $5.25B | $5.77B | -9.0% |
| Cash & short-term investments | $5.66B | $6.05B | -6.4% |
| Accounts receivable | $3.75B | $2.41B | +55.8% |
| Inventory | $129.72M | $76.00M | +70.7% |
| Total current assets | $9.99B | $8.98B | +11.3% |
| Property, plant & equipment | $2.01B | $1.75B | +14.6% |
| Goodwill & intangibles | $819.76M | $886.28M | -7.5% |
| Total assets | $13.56B | $12.60B | +7.6% |
| Total current liabilities | $5.37B | $4.51B | +19.3% |
| Current debt | $1.43B | $1.31B | +9.1% |
| Long-term debt | $1.80B | $1.75B | +2.9% |
| Total debt | $3.23B | $3.06B | +5.5% |
| Total liabilities | $7.26B | $6.34B | +14.5% |
| Retained earnings | $4.09B | $3.76B | +8.8% |
| Shareholder equity | $5.80B | $5.84B | -0.8% |
| Working capital | $4.62B | $4.48B | +3.2% |
| Net tangible assets | $4.98B | $4.96B | +0.4% |
| Shares issued | 16.11M | 16.11M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.