3813.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 3813.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $17.13B | $18.45B | $20.06B | $18.64B | — | -7.2% |
| Operating revenue | $17.13B | $18.45B | $20.06B | $18.64B | — | -7.2% |
| Cost of revenue | $11.40B | $12.14B | $13.31B | $11.95B | — | -6.2% |
| Gross profit | $5.74B | $6.31B | $6.76B | $6.69B | — | -9.1% |
| Selling, general & admin | $5.59B | $5.89B | $6.34B | $6.62B | — | -5.1% |
| Total operating expense | $5.37B | $5.59B | $5.98B | $6.27B | — | -4.0% |
| Operating income | $370.63M | $720.47M | $775.94M | $414.53M | — | -48.6% |
| Net interest income | -$16.43M | -$17.82M | -$54.72M | -$144.52M | — | +7.8% |
| Pre-tax income | $340.10M | $688.21M | $656.71M | $262.86M | — | -50.6% |
| Tax provision | $110.78M | $190.39M | $153.50M | $162.63M | — | -41.8% |
| Net income | $210.77M | $491.50M | $490.43M | $89.16M | — | -57.1% |
| Net income to common | $210.77M | $491.50M | $490.43M | $89.16M | — | -57.1% |
| Basic EPS | 0.04 | 0.09 | 0.09 | 0.02 | — | -57.2% |
| Diluted EPS | 0.04 | 0.09 | 0.09 | 0.02 | — | -57.2% |
| EBIT | $394.07M | $756.00M | $749.04M | $429.62M | — | -47.9% |
| EBITDA | $1.36B | $1.85B | $2.00B | $2.00B | — | -26.5% |
| Basic shares | 5.19B | 5.18B | 5.18B | 5.17B | — | +0.1% |
| Diluted shares | 5.20B | — | 5.18B | 5.18B | 5.21B | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $640.44M | $1.42B | $1.83B | $1.19B | -54.9% |
| Cash & short-term investments | $1.51B | $2.27B | $2.62B | $1.19B | -33.1% |
| Accounts receivable | $815.68M | $973.70M | $978.92M | $862.08M | -16.2% |
| Inventory | $5.02B | $4.95B | $4.70B | $6.07B | +1.5% |
| Total current assets | $8.66B | $9.41B | $9.48B | $9.42B | -7.9% |
| Property, plant & equipment | $1.83B | $2.23B | $2.55B | $3.20B | -17.8% |
| Goodwill & intangibles | $621.79M | $618.32M | $607.98M | $583.98M | +0.6% |
| Total assets | $12.06B | $13.04B | $13.26B | $13.60B | -7.5% |
| Total current liabilities | $2.48B | $3.25B | $3.47B | $3.94B | -23.6% |
| Current debt | $0 | $39.27M | $39.20M | $456.16M | -100.0% |
| Total debt | $1.17B | $1.51B | $1.87B | $2.75B | -22.4% |
| Total liabilities | $3.16B | $4.17B | $4.65B | $5.40B | -24.2% |
| Retained earnings | $4.50B | $4.50B | $4.26B | $3.86B | -0.0% |
| Shareholder equity | $8.79B | $8.77B | $8.52B | $8.11B | +0.1% |
| Working capital | $6.18B | $6.15B | $6.01B | $5.47B | +0.4% |
| Net tangible assets | $8.17B | $8.16B | $7.91B | $7.53B | +0.1% |
| Shares issued | 5.33B | 5.33B | 5.33B | 5.33B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $340.10M | $688.21M | $656.71M | $262.86M | — | -50.6% |
| Depreciation & amortisation | $966.71M | $1.09B | $1.26B | $1.57B | — | -11.7% |
| Stock-based compensation | $6.89M | $3.98M | $2.44M | $3.38M | — | +72.9% |
| Change in working capital | -$677.14M | -$408.66M | $1.63B | $716.30M | — | -65.7% |
| Operating cash flow | $550.98M | $1.18B | $3.40B | $2.67B | — | -53.5% |
| Capital expenditure | -$249.51M | -$380.54M | -$349.12M | -$321.70M | — | +34.4% |
| Investing cash flow | -$372.25M | -$534.37M | -$1.32B | -$219.82M | — | +30.3% |
| Share buybacks | — | — | — | $0 | -$30.36M | — |
| Dividends paid | -$203.78M | -$243.62M | -$87.88M | -$70.81M | — | +16.4% |
| Financing cash flow | -$958.63M | -$1.06B | -$1.45B | -$2.49B | — | +9.6% |
| Free cash flow | $301.46M | $804.05M | $3.06B | $2.34B | — | -62.5% |
| End cash position | $640.44M | $1.42B | $1.83B | $1.19B | — | -54.9% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Basic EPS | 0.04 | 0.03 | +32.5% |
| Diluted EPS | 0.04 | 0.03 | +32.5% |
| Basic shares | 5.18B | 5.18B | -0.0% |
| Diluted shares | 5.18B | 5.18B | -0.0% |
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $640.44M | $1.23B | $1.42B | -48.0% |
| Cash & short-term investments | $1.51B | $2.36B | $2.27B | -35.7% |
| Accounts receivable | $815.68M | $918.54M | $973.70M | -11.2% |
| Inventory | $5.02B | $4.87B | $4.95B | +3.2% |
| Total current assets | $8.66B | $9.26B | $9.41B | -6.5% |
| Property, plant & equipment | $1.83B | $2.00B | $2.23B | -8.1% |
| Goodwill & intangibles | $621.79M | $619.27M | $618.32M | +0.4% |
| Total assets | $12.06B | $12.59B | $13.04B | -4.2% |
| Total current liabilities | $2.48B | $2.84B | $3.25B | -12.6% |
| Current debt | $0 | $196.78M | $39.27M | -100.0% |
| Total debt | $1.17B | $1.46B | $1.51B | -19.8% |
| Total liabilities | $3.16B | $3.61B | $4.17B | -12.6% |
| Retained earnings | $4.50B | $4.60B | $4.50B | -2.0% |
| Shareholder equity | $8.79B | $8.87B | $8.77B | -0.9% |
| Working capital | $6.18B | $6.42B | $6.15B | -3.7% |
| Net tangible assets | $8.17B | $8.25B | $8.16B | -1.0% |
| Shares issued | 5.33B | 5.33B | 5.33B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.