3179.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 3179.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $51.92B | $52.66B | $48.84B | $45.62B | — | -1.4% |
| Operating revenue | $51.92B | $52.66B | $48.84B | $45.62B | — | -1.4% |
| Cost of revenue | $42.17B | $42.81B | $39.71B | $37.86B | — | -1.5% |
| Gross profit | $9.75B | $9.85B | $9.13B | $7.75B | — | -1.0% |
| Selling, general & admin | $3.17B | $3.17B | $2.81B | $2.51B | — | +0.3% |
| Total operating expense | $7.22B | $6.46B | $5.78B | $5.29B | — | +11.8% |
| Operating income | $2.54B | $3.40B | $3.34B | $2.46B | — | -25.3% |
| Net interest income | -$43.02M | -$28.78M | -$18.39M | -$24.02M | — | -49.5% |
| Pre-tax income | $2.46B | $2.95B | $3.34B | $2.43B | — | -16.5% |
| Tax provision | $778.94M | $931.10M | $1.02B | $731.06M | — | -16.3% |
| Net income | $1.69B | $2.02B | $2.32B | $1.70B | — | -16.6% |
| Net income to common | $1.69B | $2.02B | $2.32B | $1.70B | — | -16.6% |
| Basic EPS | — | 93.01 | 110.05 | 81.19 | 102.58 | — |
| Diluted EPS | — | 92.66 | 109.34 | 80.21 | 101.35 | — |
| EBIT | $2.51B | $2.98B | $3.36B | $2.45B | — | -15.8% |
| EBITDA | $2.72B | $3.18B | $3.54B | $2.65B | — | -14.6% |
| Basic shares | — | 21.73M | 21.10M | 20.91M | 21.52M | — |
| Diluted shares | — | 21.81M | 21.24M | 21.16M | 21.78M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.81B | $1.73B | $1.32B | $1.42B | +4.7% |
| Cash & short-term investments | $1.81B | $1.73B | $1.32B | $1.42B | +4.7% |
| Accounts receivable | $2.77B | $3.28B | $2.73B | $2.47B | -15.4% |
| Inventory | $9.00B | $9.97B | $9.27B | $8.81B | -9.7% |
| Total current assets | $14.50B | $15.73B | $13.96B | $13.20B | -7.8% |
| Property, plant & equipment | $493.66M | $559.77M | $290.46M | $320.17M | -11.8% |
| Goodwill & intangibles | $2.05B | $834.41M | $893.26M | $624.18M | +146.2% |
| Total assets | $18.10B | $18.09B | $16.06B | $15.07B | +0.0% |
| Total current liabilities | $6.27B | $6.27B | $5.98B | $5.64B | -0.0% |
| Current debt | $3.16B | $2.95B | $2.55B | $2.90B | +7.1% |
| Long-term debt | $1.46B | $1.54B | $1.75B | $2.90B | -5.7% |
| Total debt | $4.62B | $4.49B | $4.30B | $5.81B | +2.7% |
| Total liabilities | $7.84B | $7.92B | $7.80B | $8.59B | -1.0% |
| Retained earnings | $9.42B | $10.65B | $9.43B | $7.98B | -11.5% |
| Shareholder equity | $10.25B | $10.17B | $8.27B | $6.48B | +0.9% |
| Working capital | $8.23B | $9.46B | $7.98B | $7.56B | -13.0% |
| Net tangible assets | $8.20B | $9.33B | $7.37B | $5.86B | -12.1% |
| Shares issued | 21.35M | 23.21M | 23.21M | 23.39M | -8.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $2.46B | $2.95B | $3.34B | $2.43B | — | -16.5% |
| Depreciation & amortisation | $209.85M | $202.89M | $173.31M | $193.42M | — | +3.4% |
| Change in working capital | $1.26B | -$1.10B | -$505.29M | -$468.17M | — | +214.3% |
| Operating cash flow | $3.05B | $1.21B | $2.36B | $1.24B | — | +152.7% |
| Capital expenditure | -$1.28B | -$796.23M | -$397.46M | -$444.65M | — | -61.2% |
| Investing cash flow | -$1.28B | -$847.88M | -$412.66M | -$444.69M | — | -51.6% |
| Share buybacks | -$999.92M | $0 | — | -$420.00M | -$2.81B | — |
| Dividends paid | -$871.90M | -$762.01M | -$631.22M | -$587.39M | — | -14.4% |
| Financing cash flow | -$1.69B | $52.53M | -$2.05B | -$549.12M | — | -3,309.6% |
| Free cash flow | $1.77B | $411.71M | $1.96B | $799.27M | — | +329.5% |
| End cash position | $1.81B | $1.73B | $1.32B | $1.42B | — | +4.7% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Basic EPS | 13.00 | |
| Diluted EPS | 12.99 | |
| Basic shares | 21.77M | |
| Diluted shares | 21.79M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.81B | $1.75B | $1.73B | +3.8% |
| Cash & short-term investments | $1.81B | $1.75B | $1.73B | +3.8% |
| Accounts receivable | $2.77B | $2.71B | $3.28B | +2.3% |
| Inventory | $9.00B | $9.39B | $9.97B | -4.1% |
| Total current assets | $14.50B | $14.49B | $15.73B | +0.1% |
| Property, plant & equipment | $493.66M | $523.17M | $559.77M | -5.6% |
| Goodwill & intangibles | $2.05B | $1.27B | $834.41M | +61.5% |
| Total assets | $18.10B | $17.35B | $18.09B | +4.3% |
| Total current liabilities | $6.27B | $6.02B | $6.27B | +4.1% |
| Current debt | $3.16B | $2.73B | $2.95B | +16.0% |
| Long-term debt | $1.46B | $1.80B | $1.54B | -19.3% |
| Total debt | $4.62B | $4.53B | $4.49B | +1.9% |
| Total liabilities | $7.84B | $7.92B | $7.92B | -1.0% |
| Retained earnings | $9.42B | $9.31B | $10.65B | +1.2% |
| Shareholder equity | $10.25B | $9.43B | $10.17B | +8.7% |
| Working capital | $8.23B | $8.47B | $9.46B | -2.8% |
| Net tangible assets | $8.20B | $8.16B | $9.33B | +0.5% |
| Shares issued | 21.35M | 22.20M | 23.21M | -3.8% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.