3064.T
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 3064.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $333.88B | $288.12B | $254.29B | $225.97B | — | +15.9% |
| Operating revenue | $333.88B | $288.12B | $254.29B | $225.97B | — | +15.9% |
| Cost of revenue | $234.24B | $203.70B | $178.32B | $160.53B | — | +15.0% |
| Gross profit | $99.64B | $84.42B | $75.96B | $65.44B | — | +18.0% |
| Selling, general & admin | — | $47.35B | $44.65B | $39.22B | $29.92B | — |
| Total operating expense | $53.44B | $47.35B | $44.65B | $39.22B | — | +12.9% |
| Operating income | $46.19B | $37.07B | $31.31B | $26.21B | — | +24.6% |
| Net interest income | -$113.00M | -$45.00M | -$55.00M | $4.00M | — | -151.1% |
| Pre-tax income | $46.04B | $37.17B | $30.77B | $25.55B | — | +23.8% |
| Tax provision | $14.06B | $11.45B | $9.51B | $7.36B | — | +22.8% |
| Net income | $32.43B | $26.34B | $21.81B | $18.66B | — | +23.1% |
| Net income to common | $32.43B | $26.34B | $21.81B | $18.66B | — | +23.1% |
| Basic EPS | 65.27 | 53.01 | 43.90 | 37.55 | — | +23.1% |
| Diluted EPS | 65.27 | 53.00 | 43.90 | 37.55 | — | +23.2% |
| EBIT | $46.19B | $37.25B | $30.86B | $25.58B | — | +24.0% |
| EBITDA | $52.87B | $43.01B | $35.74B | $29.14B | — | +22.9% |
| Basic shares | 496.91M | 496.85M | 496.91M | 496.89M | — | +0.0% |
| Diluted shares | 496.91M | 496.94M | 496.91M | 496.89M | — | -0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $47.29B | $30.73B | $18.64B | $8.89B | +53.9% |
| Cash & short-term investments | $47.29B | $30.73B | $18.64B | $8.89B | +53.9% |
| Accounts receivable | $41.38B | $32.56B | $28.44B | $25.24B | +27.1% |
| Inventory | $22.44B | $20.66B | $18.87B | $19.58B | +8.6% |
| Total current assets | $123.12B | $94.12B | $75.29B | $63.05B | +30.8% |
| Property, plant & equipment | $54.96B | $37.30B | $39.56B | $35.05B | +47.3% |
| Goodwill & intangibles | $7.68B | $6.52B | $6.36B | $7.09B | +17.9% |
| Total assets | $193.24B | $145.03B | $128.35B | $111.74B | +33.2% |
| Total current liabilities | $53.56B | $36.46B | $36.99B | $31.57B | +46.9% |
| Current debt | $109.00M | $430.00M | $4.94B | $4.77B | -74.7% |
| Long-term debt | $13.00B | $0 | $221.00M | $4.92B | — |
| Total debt | $13.99B | $1.34B | $5.81B | $10.29B | +947.2% |
| Total liabilities | $70.31B | $40.76B | $41.37B | $39.12B | +72.5% |
| Retained earnings | $120.75B | $101.47B | $83.58B | $69.22B | +19.0% |
| Shareholder equity | $122.52B | $103.70B | $86.46B | $72.14B | +18.1% |
| Working capital | $69.56B | $57.66B | $38.30B | $31.47B | +20.6% |
| Net tangible assets | $114.83B | $97.19B | $80.10B | $65.05B | +18.2% |
| Shares issued | 501.36M | 501.35M | 501.35M | 496.87M | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $46.04B | $37.17B | $30.77B | $25.55B | +23.8% |
| Depreciation & amortisation | $6.68B | $5.76B | $4.88B | $3.56B | +16.1% |
| Change in working capital | -$6.54B | -$4.13B | $1.38B | -$6.80B | -58.3% |
| Operating cash flow | $33.73B | $28.66B | $29.93B | $15.48B | +17.7% |
| Capital expenditure | -$16.07B | -$3.50B | -$7.96B | -$11.51B | -359.4% |
| Investing cash flow | -$17.09B | -$3.58B | -$8.40B | -$12.54B | -377.2% |
| Share buybacks | -$138.00M | -$139.00M | -$126.00M | -$89.00M | +0.7% |
| Dividends paid | -$12.42B | -$8.44B | -$7.45B | -$6.09B | -47.1% |
| Financing cash flow | $27.00M | -$13.34B | -$11.71B | -$5.51B | +100.2% |
| Free cash flow | $17.66B | $25.16B | $21.97B | $3.98B | -29.8% |
| End cash position | $46.99B | $30.37B | $18.45B | $8.59B | +54.7% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Basic EPS | 17.99 | 15.17 | +18.6% |
| Diluted EPS | 17.99 | 15.17 | +18.6% |
| Basic shares | 495.39M | 496.84M | -0.3% |
| Diluted shares | 495.39M | 496.84M | -0.3% |
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $41.33B | $47.29B | $35.77B | -12.6% |
| Cash & short-term investments | $41.33B | $47.29B | $35.77B | -12.6% |
| Accounts receivable | $39.44B | $41.38B | $35.97B | -4.7% |
| Inventory | $29.03B | $22.44B | $22.43B | +29.4% |
| Total current assets | $122.54B | $123.12B | $105.60B | -0.5% |
| Property, plant & equipment | $54.14B | $54.96B | $45.17B | -1.5% |
| Goodwill & intangibles | $7.65B | $7.68B | $7.79B | -0.5% |
| Total assets | $191.03B | $193.24B | $165.83B | -1.1% |
| Total current liabilities | $45.50B | $53.56B | $38.86B | -15.1% |
| Current debt | $220.00M | $109.00M | $320.00M | +101.8% |
| Long-term debt | $20.50B | $13.00B | $9.00B | +57.7% |
| Total debt | $20.96B | $13.99B | $10.30B | +49.8% |
| Total liabilities | $69.86B | $70.31B | $51.59B | -0.6% |
| Retained earnings | $123.44B | $120.75B | $111.92B | +2.2% |
| Shareholder equity | $120.79B | $122.52B | $113.63B | -1.4% |
| Working capital | $77.05B | $69.56B | — | +10.8% |
| Net tangible assets | $113.14B | $114.83B | $105.84B | -1.5% |
| Shares issued | 496.16M | 501.36M | 501.35M | -1.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.