3028.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 3028.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | — | $268.65B | $252.94B | $244.54B | $232.33B | — |
| Operating revenue | — | $268.65B | $252.94B | $244.54B | $232.33B | — |
| Cost of revenue | — | $161.09B | $154.87B | $150.32B | $139.81B | — |
| Gross profit | — | $107.56B | $98.07B | $94.21B | $92.52B | — |
| Total operating expense | — | $99.05B | $94.73B | $89.15B | $85.36B | — |
| Operating income | — | $8.52B | $3.33B | $5.06B | $7.16B | — |
| Net interest income | — | -$34.00M | $3.00M | $7.00M | $2.00M | — |
| Pre-tax income | — | $8.10B | $2.69B | $4.71B | $8.21B | — |
| Tax provision | — | $2.52B | $956.00M | -$758.00M | $2.90B | — |
| Net income | — | $5.57B | $1.73B | $5.47B | $5.31B | — |
| Net income to common | — | $5.57B | $1.73B | $5.47B | $5.31B | — |
| Basic EPS | 164.88 | 144.61 | 44.99 | 141.48 | — | +14.0% |
| Diluted EPS | 164.88 | 144.61 | 44.99 | 141.48 | — | +14.0% |
| EBIT | — | $8.22B | $2.77B | $4.80B | $8.32B | — |
| EBITDA | — | $14.40B | $8.52B | $10.64B | $14.00B | — |
| Basic shares | 38.01M | 38.54M | 38.54M | 38.66M | — | -1.4% |
| Diluted shares | 38.01M | 38.54M | 38.54M | 38.66M | — | -1.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $15.15B | $18.01B | $17.51B | $28.91B | -15.9% |
| Cash & short-term investments | $15.15B | $18.01B | $17.51B | $28.91B | -15.9% |
| Accounts receivable | $13.04B | $13.16B | $10.88B | $9.96B | -0.9% |
| Inventory | $81.05B | $75.71B | $68.96B | $69.89B | +7.0% |
| Total current assets | $113.60B | $112.10B | $101.63B | $113.20B | +1.3% |
| Property, plant & equipment | $49.51B | $48.25B | $44.81B | $43.52B | +2.6% |
| Goodwill & intangibles | $2.67B | $2.71B | $3.19B | $3.72B | -1.6% |
| Total assets | $205.92B | $201.88B | $186.50B | $193.30B | +2.0% |
| Total current liabilities | $73.23B | $70.49B | $60.89B | $71.41B | +3.9% |
| Current debt | $10.00B | $7.00B | $3.00B | $6.50B | +42.9% |
| Long-term debt | $0 | $4.00B | $0 | $3.00B | -100.0% |
| Total debt | $11.77B | $13.53B | $5.44B | $12.54B | -13.0% |
| Total liabilities | $84.78B | $84.64B | $70.81B | $81.97B | +0.2% |
| Retained earnings | $81.17B | $77.52B | $77.72B | $74.18B | +4.7% |
| Shareholder equity | $121.14B | $117.24B | $115.70B | $111.33B | +3.3% |
| Working capital | $40.36B | $41.61B | $40.74B | $41.79B | -3.0% |
| Net tangible assets | $118.48B | $114.53B | $112.50B | $107.61B | +3.4% |
| Shares issued | 38.89M | 38.89M | 38.89M | 38.89M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $8.10B | $2.69B | $4.71B | $8.21B | +201.1% |
| Depreciation & amortisation | $6.19B | $5.75B | $5.83B | $5.67B | +7.6% |
| Change in working capital | -$6.82B | -$5.21B | -$5.48B | -$12.82B | -30.9% |
| Operating cash flow | $9.08B | $5.71B | $5.79B | -$4.70B | +59.2% |
| Capital expenditure | -$7.20B | -$9.56B | -$6.18B | -$4.48B | +24.6% |
| Investing cash flow | -$8.57B | -$10.51B | -$6.75B | -$7.55B | +18.4% |
| Share buybacks | $0 | $0 | -$537.00M | -$759.00M | — |
| Dividends paid | -$1.93B | -$1.93B | -$1.94B | -$1.96B | +0.1% |
| Financing cash flow | -$3.44B | $5.39B | -$9.87B | -$15.92B | -163.9% |
| Free cash flow | $1.88B | -$3.85B | -$394.00M | -$9.18B | +148.7% |
| End cash position | $15.97B | $18.84B | $18.24B | $29.06B | -15.2% |
| Line item | 2025-09-30 | YoY |
|---|---|---|
| Basic EPS | 15.72 | |
| Diluted EPS | 15.72 | |
| Basic shares | 38.55M | |
| Diluted shares | 38.55M |
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $13.07B | $15.15B | $17.44B | -13.7% |
| Cash & short-term investments | $13.57B | $15.15B | $17.44B | -10.4% |
| Accounts receivable | $15.22B | $13.04B | $14.79B | +16.7% |
| Inventory | $90.53B | $81.05B | $82.94B | +11.7% |
| Total current assets | $123.25B | $113.60B | $122.27B | +8.5% |
| Property, plant & equipment | $52.06B | $49.51B | $47.94B | +5.2% |
| Goodwill & intangibles | $2.51B | $2.67B | — | -5.7% |
| Total assets | $217.93B | $205.92B | $211.89B | +5.8% |
| Total current liabilities | $85.17B | $73.23B | $77.83B | +16.3% |
| Current debt | $10.01B | $10.00B | — | +0.1% |
| Long-term debt | $4.00B | $0 | $4.00B | — |
| Total debt | $15.55B | $11.77B | $14.21B | +32.1% |
| Total liabilities | $100.69B | $84.78B | $91.66B | +18.8% |
| Retained earnings | $82.96B | $81.17B | $80.25B | +2.2% |
| Shareholder equity | $117.23B | $121.14B | $120.24B | -3.2% |
| Working capital | $38.08B | $40.36B | $44.43B | -5.7% |
| Net tangible assets | $114.72B | $118.48B | $117.73B | -3.2% |
| Shares issued | 38.89M | 38.89M | 38.89M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.