2869.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 2869.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $19.16B | $17.89B | $16.81B | $14.86B | +7.1% |
| Operating revenue | $19.16B | $17.89B | $16.81B | $14.86B | +7.1% |
| Cost of revenue | $15.84B | $14.88B | $14.05B | $12.45B | +6.5% |
| Gross profit | $3.32B | $3.01B | $2.76B | $2.40B | +10.3% |
| Selling, general & admin | $1.44B | $1.50B | $1.53B | $1.42B | -4.0% |
| Total operating expense | $2.02B | $1.88B | $1.77B | $1.34B | +7.5% |
| Operating income | $1.30B | $1.13B | $987.61M | $1.06B | +14.9% |
| Net interest income | $57.54M | $56.35M | $46.10M | -$37.23M | +2.1% |
| Pre-tax income | $1.39B | $1.07B | $954.26M | $863.94M | +29.5% |
| Tax provision | $445.51M | $318.92M | $252.60M | $232.52M | +39.7% |
| Net income | $880.20M | $785.08M | $605.37M | $547.50M | +12.1% |
| Net income to common | $880.20M | $785.08M | $605.37M | $547.50M | +12.1% |
| Basic EPS | 0.28 | 0.25 | 0.19 | 0.17 | +12.9% |
| Diluted EPS | 0.28 | 0.25 | 0.19 | 0.17 | +12.9% |
| EBIT | $1.42B | $1.11B | $990.77M | $949.44M | +27.8% |
| EBITDA | $1.79B | $1.65B | $1.48B | $1.38B | +8.9% |
| Basic shares | 3.15B | 3.16B | 3.21B | 3.24B | -0.6% |
| Diluted shares | 3.15B | 3.16B | 3.21B | 3.25B | -0.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $5.32B | $4.85B | $4.53B | $4.18B | +9.6% |
| Cash & short-term investments | $5.86B | $5.79B | $5.69B | $5.07B | +1.3% |
| Accounts receivable | $5.10B | $4.84B | $5.04B | $4.61B | +5.3% |
| Inventory | $525.39M | $597.96M | $673.79M | $570.22M | -12.1% |
| Total current assets | $13.08B | $12.65B | $12.11B | $10.84B | +3.4% |
| Property, plant & equipment | $702.64M | $753.33M | $1.97B | $1.85B | -6.7% |
| Goodwill & intangibles | $759.86M | $910.63M | $1.34B | $1.25B | -16.6% |
| Total assets | $18.32B | $17.69B | $18.08B | $16.85B | +3.5% |
| Total current liabilities | $9.21B | $8.53B | $8.56B | $7.39B | +8.0% |
| Current debt | $59.48M | $66.57M | $290.43M | $146.99M | -10.7% |
| Long-term debt | $17.67M | $23.87M | $23.02M | $186.64M | -26.0% |
| Total debt | $510.89M | $803.52M | $1.73B | $1.85B | -36.4% |
| Total liabilities | $9.60B | $9.15B | $9.86B | $8.98B | +4.9% |
| Retained earnings | $6.17B | $5.29B | $4.50B | $3.90B | +16.6% |
| Shareholder equity | $7.96B | $7.79B | $7.41B | $7.12B | +2.2% |
| Working capital | $3.87B | $4.12B | $3.55B | $3.45B | -6.1% |
| Net tangible assets | $7.20B | $6.88B | $6.06B | $5.87B | +4.7% |
| Shares issued | 3.15B | 3.16B | 3.19B | 3.23B | -0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $1.39B | $1.19B | $972.23M | $863.94M | +16.7% |
| Depreciation & amortisation | $376.75M | $538.28M | $484.55M | $433.32M | -30.0% |
| Stock-based compensation | $19.75M | $26.96M | $33.72M | $39.40M | -26.7% |
| Change in working capital | -$546.85M | -$510.42M | -$140.37M | -$633.17M | -7.1% |
| Operating cash flow | $1.53B | $1.47B | $1.44B | $695.28M | +3.6% |
| Investing cash flow | -$191.22M | -$503.29M | -$377.53M | -$140.77M | +62.0% |
| Share buybacks | -$121.09M | -$72.13M | -$130.71M | -$78.08M | -67.9% |
| Dividends paid | -$572.71M | -$433.45M | -$285.12M | -$542.84M | -32.1% |
| Financing cash flow | -$865.71M | -$651.45M | -$717.25M | -$720.42M | -32.9% |
| Free cash flow | $1.53B | $1.47B | $1.44B | $695.28M | +3.6% |
| End cash position | $5.32B | $4.85B | $4.53B | $4.18B | +9.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $5.32B | $4.05B | $4.85B | +31.4% |
| Cash & short-term investments | $5.86B | $5.25B | $5.79B | +11.8% |
| Accounts receivable | $5.10B | $6.25B | $4.84B | -18.4% |
| Inventory | $525.39M | $560.62M | $597.96M | -6.3% |
| Total current assets | $13.08B | $13.56B | $12.65B | -3.5% |
| Property, plant & equipment | $702.64M | $716.95M | $753.33M | -2.0% |
| Goodwill & intangibles | $759.86M | $749.41M | $910.63M | +1.4% |
| Total assets | $18.32B | $18.37B | $17.69B | -0.3% |
| Total current liabilities | $9.21B | $9.36B | $8.53B | -1.6% |
| Current debt | $59.48M | $65.79M | $66.57M | -9.6% |
| Long-term debt | $17.67M | $21.19M | $23.87M | -16.6% |
| Total debt | $510.89M | $717.55M | $803.52M | -28.8% |
| Total liabilities | $9.60B | $9.91B | $9.15B | -3.1% |
| Retained earnings | $6.17B | $5.90B | $5.29B | +4.5% |
| Shareholder equity | $7.96B | $7.71B | $7.79B | +3.3% |
| Working capital | $3.87B | $4.20B | $4.12B | -7.9% |
| Net tangible assets | $7.20B | $6.96B | $6.88B | +3.5% |
| Shares issued | 3.15B | 3.15B | 3.16B | +0.2% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.