2673.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 2673.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $349.86M | $251.21M | $541.15M | $262.95M | +39.3% |
| Operating revenue | $349.86M | $251.21M | $541.15M | $262.95M | +39.3% |
| Cost of revenue | $149.24M | $88.60M | $288.73M | $96.29M | +68.4% |
| Gross profit | $200.62M | $162.60M | $252.41M | $166.66M | +23.4% |
| Total operating expense | $170.91M | $175.90M | $188.85M | $202.47M | -2.8% |
| Operating income | $29.71M | -$13.30M | $63.56M | -$35.82M | +323.5% |
| Net interest income | -$12.63M | -$12.38M | -$14.02M | -$16.38M | -2.1% |
| Pre-tax income | $156.58M | $91.77M | $140.13M | $24.66M | +70.6% |
| Tax provision | $1.71M | $1.29M | $68.00K | $2.20M | +33.1% |
| Net income | $154.87M | $90.48M | $140.29M | $22.48M | +71.2% |
| Net income to common | $154.87M | $90.48M | $140.29M | $22.48M | +71.2% |
| Basic EPS | 15.31 | 8.94 | 13.87 | 2.22 | +71.3% |
| Diluted EPS | 15.31 | 8.94 | 13.87 | 2.22 | +71.3% |
| EBIT | $169.28M | $104.17M | $154.16M | $41.04M | +62.5% |
| EBITDA | $169.28M | $104.17M | $155.31M | $42.26M | +62.5% |
| Basic shares | 10.12M | 10.12M | 10.12M | 10.12M | +0.0% |
| Diluted shares | 10.12M | 10.12M | 10.12M | 10.12M | +0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $23.20M | $37.21M | $39.06M | $52.92M | — | -37.6% |
| Cash & short-term investments | $23.20M | $37.21M | $39.06M | $52.92M | — | -37.6% |
| Accounts receivable | $13.98M | $11.32M | $11.54M | $13.48M | — | +23.5% |
| Inventory | $650.05M | $722.53M | $722.63M | $938.20M | — | -10.0% |
| Total current assets | $696.49M | $773.25M | $783.64M | $1.01B | — | -9.9% |
| Property, plant & equipment | $0 | $0 | $0 | $8.78M | — | — |
| Goodwill & intangibles | — | — | $0 | $161.00K | $1.92M | — |
| Total assets | $3.65B | $3.30B | $3.34B | $3.23B | — | +10.7% |
| Total current liabilities | $460.52M | $508.59M | $472.07M | $713.91M | — | -9.5% |
| Current debt | $363.76M | $377.48M | $343.59M | $586.93M | — | -3.6% |
| Long-term debt | $280.66M | $333.00M | $362.77M | $396.76M | — | -15.7% |
| Total debt | $644.42M | $710.48M | $706.35M | $983.69M | — | -9.3% |
| Total liabilities | $756.59M | $873.60M | $868.97M | $1.15B | — | -13.4% |
| Retained earnings | $1.85B | $1.69B | $1.60B | $1.46B | — | +9.3% |
| Shareholder equity | $2.89B | $2.43B | $2.47B | $2.09B | — | +19.4% |
| Working capital | $235.97M | $264.66M | $311.57M | $292.08M | — | -10.8% |
| Net tangible assets | $2.89B | $2.43B | $2.47B | $2.09B | — | +19.4% |
| Shares issued | 10.46M | 10.46M | 10.46M | 10.46M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $156.58M | $91.77M | $140.13M | $24.66M | — | +70.6% |
| Depreciation & amortisation | — | $0 | $1.15M | $1.22M | $1.21M | — |
| Change in working capital | -$37.72M | -$47.12M | $187.56M | -$31.36M | — | +20.0% |
| Operating cash flow | -$8.51M | -$59.29M | $246.99M | -$66.05M | — | +85.6% |
| Capital expenditure | — | — | -$639.00K | -$3.30M | — | — |
| Investing cash flow | $10.58M | $0 | -$161.00K | -$5.01M | — | — |
| Financing cash flow | -$11.99M | $57.44M | -$260.68M | -$54.21M | — | -120.9% |
| Free cash flow | -$8.51M | -$59.29M | $246.35M | -$69.35M | — | +85.6% |
| End cash position | $23.20M | $33.21M | $35.06M | $48.92M | — | -30.1% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Basic EPS | 4.28 | |
| Diluted EPS | 4.28 | |
| Basic shares | 10.12M | |
| Diluted shares | 10.12M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $23.20M | $24.91M | $37.21M | -6.8% |
| Cash & short-term investments | $23.20M | $24.91M | $37.21M | -6.8% |
| Accounts receivable | $13.98M | $18.09M | $11.32M | -22.7% |
| Inventory | $650.05M | $684.82M | $722.53M | -5.1% |
| Total current assets | $696.49M | $738.84M | $773.25M | -5.7% |
| Property, plant & equipment | $0 | $0 | $0 | — |
| Total assets | $3.65B | $3.49B | $3.30B | +4.8% |
| Total current liabilities | $460.52M | $473.99M | $508.59M | -2.8% |
| Current debt | $363.76M | $339.54M | $377.48M | +7.1% |
| Long-term debt | $280.66M | $323.50M | $333.00M | -13.2% |
| Total debt | $644.42M | $663.04M | $710.48M | -2.8% |
| Total liabilities | $756.59M | $827.54M | $873.60M | -8.6% |
| Retained earnings | $1.85B | $1.77B | $1.69B | +4.1% |
| Shareholder equity | $2.89B | $2.66B | $2.43B | +8.9% |
| Working capital | $235.97M | $264.85M | $264.66M | -10.9% |
| Net tangible assets | $2.89B | $2.66B | $2.43B | +8.9% |
| Shares issued | 10.46M | 10.46M | 10.46M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.