2613.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 2613.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $226.57B | $230.78B | $244.32B | $260.41B | — | -1.8% |
| Operating revenue | $226.57B | $230.78B | $244.32B | $260.41B | — | -1.8% |
| Cost of revenue | $192.49B | $192.75B | $209.00B | $232.64B | — | -0.1% |
| Gross profit | $34.08B | $38.03B | $35.32B | $27.77B | — | -10.4% |
| Total operating expense | $29.68B | $29.46B | $28.07B | $27.04B | — | +0.7% |
| Operating income | $4.41B | $8.57B | $7.24B | $735.00M | — | -48.6% |
| Net interest income | -$75.00M | -$90.00M | -$124.00M | -$150.00M | — | +16.7% |
| Pre-tax income | $6.41B | $10.14B | $9.16B | $1.76B | — | -36.8% |
| Tax provision | $1.62B | $3.09B | $2.36B | $763.00M | — | -47.6% |
| Net income | $4.75B | $7.00B | $6.79B | $986.00M | — | -32.1% |
| Net income to common | $4.75B | $7.00B | $6.79B | $986.00M | — | -32.1% |
| Basic EPS | 143.59 | — | 205.36 | 29.82 | 59.24 | — |
| Diluted EPS | 143.59 | — | 205.36 | 29.82 | 59.24 | — |
| EBIT | $6.52B | $10.25B | $9.29B | $1.91B | — | -36.4% |
| EBITDA | $10.60B | $14.32B | $13.97B | $6.70B | — | -26.0% |
| Basic shares | 33.10M | — | 33.08M | 33.07M | 32.97M | — |
| Diluted shares | 33.10M | — | 33.08M | 33.07M | 32.97M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $3.30B | $3.25B | $4.25B | $2.42B | +1.5% |
| Cash & short-term investments | $3.30B | $11.95B | $4.25B | $2.42B | -72.4% |
| Accounts receivable | $37.92B | $36.48B | $45.29B | $44.31B | +3.9% |
| Inventory | $46.87B | $45.77B | $55.48B | $60.90B | +2.4% |
| Total current assets | $95.69B | $101.42B | $108.81B | $110.79B | -5.6% |
| Property, plant & equipment | $44.13B | $43.46B | $42.81B | $51.05B | +1.6% |
| Goodwill & intangibles | $1.99B | $2.48B | $2.83B | $3.09B | -19.5% |
| Total assets | $166.32B | $170.16B | $178.09B | $178.62B | -2.3% |
| Total current liabilities | $28.77B | $37.54B | $42.97B | $51.53B | -23.4% |
| Current debt | $1.05B | $6.39B | $4.60B | $20.40B | -83.6% |
| Long-term debt | $17.65B | $17.85B | $24.24B | $24.24B | -1.1% |
| Total debt | $19.49B | $25.12B | $29.79B | $45.73B | -22.4% |
| Total liabilities | $55.22B | $63.88B | $76.04B | $84.36B | -13.6% |
| Retained earnings | $61.66B | $59.41B | $54.41B | $48.96B | +3.8% |
| Shareholder equity | $110.57B | $105.81B | $101.60B | $93.85B | +4.5% |
| Working capital | $66.92B | $63.88B | $65.83B | $59.27B | +4.8% |
| Net tangible assets | $108.58B | $103.34B | $98.77B | $90.76B | +5.1% |
| Shares issued | 33.51M | 33.51M | 33.51M | 33.51M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $6.41B | $10.14B | $9.16B | $1.76B | -36.8% |
| Depreciation & amortisation | $4.08B | $4.07B | $4.68B | $4.79B | +0.4% |
| Change in working capital | -$4.08B | $7.64B | $9.12B | -$16.11B | -153.4% |
| Operating cash flow | $3.00B | $18.29B | $22.47B | -$10.02B | -83.6% |
| Capital expenditure | -$6.23B | -$4.99B | -$4.42B | -$5.00B | -24.8% |
| Investing cash flow | -$3.52B | -$3.78B | -$3.34B | -$3.71B | +6.7% |
| Dividends paid | -$2.50B | -$2.00B | -$1.33B | -$1.17B | -25.0% |
| Financing cash flow | -$8.21B | -$6.86B | -$17.35B | $12.63B | -19.7% |
| Free cash flow | -$3.23B | $13.30B | $18.05B | -$15.02B | -124.3% |
| End cash position | $3.30B | $11.95B | $4.25B | $2.42B | -72.4% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Basic EPS | 26.45 | |
| Diluted EPS | 26.45 | |
| Basic shares | 33.08M | |
| Diluted shares | 33.08M |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $3.30B | $3.25B | +1.5% |
| Cash & short-term investments | $3.30B | $11.95B | -72.4% |
| Accounts receivable | $37.92B | $36.48B | +3.9% |
| Inventory | $46.87B | $45.77B | +2.4% |
| Total current assets | $95.69B | $101.42B | -5.6% |
| Property, plant & equipment | $44.13B | $43.46B | +1.6% |
| Goodwill & intangibles | $1.99B | $2.48B | -19.5% |
| Total assets | $166.32B | $170.16B | -2.3% |
| Total current liabilities | $28.77B | $37.54B | -23.4% |
| Current debt | $1.05B | $6.39B | -83.6% |
| Long-term debt | $17.65B | $17.85B | -1.1% |
| Total debt | $19.49B | $25.12B | -22.4% |
| Total liabilities | $55.22B | $63.88B | -13.6% |
| Retained earnings | $61.66B | $59.41B | +3.8% |
| Shareholder equity | $110.57B | $105.81B | +4.5% |
| Working capital | $66.92B | $63.88B | +4.8% |
| Net tangible assets | $108.58B | $103.34B | +5.1% |
| Shares issued | 33.51M | 33.51M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.