2513.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 2513.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $724.33M | $312.41M | $124.54M | $57.41M | +131.9% |
| Operating revenue | $724.33M | $312.41M | $124.54M | $57.41M | +131.9% |
| Cost of revenue | $427.68M | $136.53M | $44.06M | $26.05M | +213.3% |
| Gross profit | $296.66M | $175.89M | $80.48M | $31.36M | +68.7% |
| Research & development | $3.18B | $2.20B | $528.88M | $84.38M | +44.9% |
| Selling, general & admin | $896.23M | $521.08M | $89.92M | $11.74M | +72.0% |
| Total operating expense | $4.08B | $2.72B | $696.38M | $131.83M | +50.1% |
| Operating income | -$3.78B | -$2.54B | -$615.90M | -$100.47M | -48.8% |
| Net interest income | -$53.98M | -$39.36M | -$12.75M | -$4.27M | -37.2% |
| Pre-tax income | -$4.72B | -$2.96B | -$787.96M | -$143.65M | -59.5% |
| Tax provision | $0 | $0 | $0 | $0 | — |
| Net income | -$4.72B | -$2.96B | -$787.96M | -$143.65M | -59.5% |
| Net income to common | -$4.72B | -$2.96B | -$787.96M | -$143.65M | -59.5% |
| Basic EPS | — | -6.72 | -1.79 | -0.33 | — |
| Diluted EPS | — | -6.72 | -1.79 | -0.33 | — |
| EBIT | -$4.68B | -$2.93B | -$780.46M | -$142.86M | -60.0% |
| EBITDA | -$4.40B | -$2.65B | -$711.53M | -$122.84M | -66.3% |
| Basic shares | — | 440.23M | 440.23M | 440.23M | — |
| Diluted shares | — | 440.23M | 440.23M | 440.23M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $2.26B | $2.27B | $1.25B | $219.03M | -0.4% |
| Cash & short-term investments | $2.75B | $2.31B | $1.41B | $260.90M | +18.7% |
| Accounts receivable | $303.21M | $91.14M | $7.89M | $6.61M | +232.7% |
| Inventory | $72.46M | -$514.00K | -$1.30M | -$597.00K | +14,197.5% |
| Total current assets | $3.57B | $3.02B | $1.86B | $299.53M | +18.4% |
| Property, plant & equipment | $655.83M | $866.36M | $787.54M | $41.42M | -24.3% |
| Goodwill & intangibles | $90.34M | $89.74M | $93.95M | $21.03M | +0.7% |
| Total assets | $4.85B | $4.38B | $2.86B | $361.98M | +10.9% |
| Total current liabilities | $12.41B | $7.84B | $3.61B | $531.86M | +58.3% |
| Current debt | $604.84M | $269.40M | $0 | $0 | +124.5% |
| Long-term debt | $84.62M | $0 | — | — | — |
| Total debt | $1.23B | $940.67M | $270.88M | $12.83M | +31.2% |
| Total liabilities | $12.96B | $8.33B | $3.84B | $542.16M | +55.6% |
| Retained earnings | -$4.41B | -$3.95B | -$997.84M | -$209.88M | -11.5% |
| Shareholder equity | -$8.09B | -$3.96B | -$982.59M | -$181.35M | -104.5% |
| Working capital | -$8.83B | -$4.82B | -$1.75B | -$232.32M | -83.2% |
| Net tangible assets | -$8.18B | -$4.05B | -$1.08B | -$202.38M | -102.2% |
| Shares issued | 440.23M | 440.23M | 440.23M | 440.23M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$4.72B | -$2.96B | -$787.96M | -$143.65M | -59.5% |
| Depreciation & amortisation | $281.06M | $279.94M | $68.93M | $20.02M | +0.4% |
| Stock-based compensation | $558.26M | $23.58M | $5.50M | $1.02M | +2,267.6% |
| Change in working capital | $704.29M | -$26.00K | -$96.09M | $9.89M | +2,708,892.3% |
| Operating cash flow | -$2.25B | -$2.24B | -$648.02M | -$68.25M | -0.1% |
| Capital expenditure | -$23.09M | -$132.76M | -$508.57M | -$31.65M | +82.6% |
| Investing cash flow | -$375.95M | -$48.56M | -$784.97M | $32.92M | -674.2% |
| Financing cash flow | $2.61B | $3.31B | $2.46B | $191.20M | -21.1% |
| Free cash flow | -$2.27B | -$2.38B | -$1.16B | -$99.90M | +4.6% |
| End cash position | $2.25B | $2.27B | $1.25B | $218.93M | -0.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $2.26B | $2.56B | $2.27B | -11.6% |
| Cash & short-term investments | $2.75B | $3.21B | $2.31B | -14.6% |
| Accounts receivable | $303.21M | $145.78M | $91.14M | +108.0% |
| Inventory | $72.46M | -$2.18M | -$514.00K | +3,423.9% |
| Total current assets | $3.57B | $3.74B | $3.02B | -4.5% |
| Property, plant & equipment | $655.83M | $772.62M | $866.36M | -15.1% |
| Goodwill & intangibles | $90.34M | $94.78M | $89.74M | -4.7% |
| Total assets | $4.85B | $5.10B | $4.38B | -4.8% |
| Total current liabilities | $12.41B | $10.83B | $7.84B | +14.6% |
| Current debt | $604.84M | $137.21M | $269.40M | +340.8% |
| Long-term debt | $84.62M | — | $0 | — |
| Total debt | $1.23B | $736.80M | $940.67M | +67.6% |
| Total liabilities | $12.96B | $11.25B | $8.33B | +15.2% |
| Retained earnings | -$4.41B | -$2.06B | -$3.95B | -113.8% |
| Shareholder equity | -$8.09B | -$6.15B | -$3.96B | -31.7% |
| Working capital | -$8.83B | -$7.09B | -$4.82B | -24.6% |
| Net tangible assets | -$8.18B | -$6.24B | -$4.05B | -31.1% |
| Shares issued | 440.23M | 440.23M | 440.23M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.